{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["A","List Prices & Field Capacities","List Price Changes"],"not_rendered":{"defined_names":44},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"A","index":0,"n_rows":359,"n_cols":20,"rows_kept":359,"flags":["formulas_cached_only"]}
[{"$nulls":8},"|"]
["  GENERAL INFORMATION - inputs",{"$nulls":7},"|"]
[" Interest Rate",null,null,0.06,"Years of ownership:",{"$nulls":3},"|"]
[" Inflation Rate",null,null,0,"   -power units",null,20,"yr","|"]
[" Fuel Prices:",{"$nulls":3},"   -attachments",null,15,"yr","|"]
["   gas",1,null,{"v":1.275,"d":"$1.275"},"Purchase price as",{"$nulls":3},"|"]
["   diesel",2,null,{"v":0.9,"d":"$0.90"},"   % of list price",{"$nulls":3},"|"]
["   LP gas",3,null,{"v":0.65,"d":"$0.65"},"   -power units",null,90,"%","|"]
[" Wage Rate",null,null,{"v":0,"d":"$0.00"},"   -attachments",null,90,"%","|"]
["=","=",null,"=","=","=","=","=","|"]
[]
[" Real int. rate",null,null,0.06000000000000005]
["  (calculated)"]
["=","=",null,"=","=","=","=","="]
["MACHINERY VALUES"]
[]
[null,"POWER UNITS",{"$nulls":8},"POWER UNITS"]
[null,"-",{"$nulls":3}," ",{"$nulls":4},"-","--"]
["Code no.",{"$nulls":3},"List ","Purchase","Years of","Annual",null,"Fuel","Remaining Value",null,"Repair cost"]
[{"$nulls":4},"price","price as ","owner-","use",null,"type","     Factors",null,"   Factors"]
[null,"    Description",{"$nulls":3},"% of list","ship","(hrs)","HP","(1,2,3)","RV1","RV2","RC1","RC2","int","ageco","ageex","hrsco","hrsex","expon"]
["-","-",null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"]
[1,"75 HP TRACTOR",null,null,{"v":37300,"d":"37,300"},90,20,400,75,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},0.88507,-0.05827,0.46,-0.00018,0.9,2.17]
[2,"95 HP TRACTOR",null,null,{"v":41300,"d":"41,300"},90,20,400,95,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},0.9769,-0.02301,0.76,-0.0012,0.6,3.85]
[3,"105 HP TRACTOR",null,null,{"v":50225,"d":"50,225"},90,20,400,105,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},0.9769,-0.02301,0.76,-0.0012,0.6,3.85]
[4,"125 HP TRACTOR",null,null,{"v":65550,"d":"65,550"},90,20,400,125,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},0.9769,-0.02301,0.76,-0.0012,0.6,3.85]
[5,"145 HP TRACTOR",null,null,{"v":71675,"d":"71,675"},90,20,400,145,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},0.9769,-0.02301,0.76,-0.0012,0.6,3.85]
[6,"165 HP TRACTOR",null,null,{"v":79400,"d":"79,400"},90,20,400,165,2,0.68,0.92,0.007,{"v":2,"d":"2.00"},1.18985,-0.22231,0.35,-0.00766,0.39,2.22]
[7,"185 HP TRACTOR",null,null,{"v":99075,"d":"99,075"},90,20,400,185,2,0.68,0.92,0.003,{"v":2,"d":"2.00"},1.18985,-0.22231,0.35,-0.00766,0.39,2.22]
[8,"225 HP TRACTOR",null,null,{"v":118525,"d":"118,525"},90,20,400,225,2,0.68,0.92,0.003,{"v":2,"d":"2.00"},1.1899,-0.22223,0.35,0.0077,0.39,2.22]
[9,"130 HP COMBINE",null,null,{"v":78800,"d":"78,800"},90,20,275,130,2,0.64,0.885,{"v":0.02,"d":"0.020"},{"v":2.1,"d":"2.10"},0.94534,-0.04551,0.87,-0.00182,0.72,2]
[10,"150 HP COMBINE",null,null,{"v":101975,"d":"101,975"},90,20,275,150,2,0.64,0.885,{"v":0.02,"d":"0.020"},{"v":2.1,"d":"2.10"},0.94534,-0.04551,0.87,-0.00182,0.72,2]
[11,"190 HP COMBINE",null,null,{"v":116400,"d":"116,400"},90,20,275,190,2,0.64,0.885,{"v":0.02,"d":"0.020"},{"v":2.1,"d":"2.10"},0.94534,-0.04551,0.87,-0.00182,0.72,2]
[12,"240 HP COMBINE",null,null,{"v":128900,"d":"128,900"},90,20,275,240,2,0.64,0.885,{"v":0.02,"d":"0.020"},{"v":2.1,"d":"2.10"},0.94534,-0.04551,0.87,-0.00182,0.72,2]
[13,"225 HP FORG HARV",null,null,{"v":94550,"d":"94,550"},90,20,200,225,2,0.56,0.885,{"v":0.02,"d":"0.020"},{"v":1.8,"d":"1.80"}]
[14,"290 HP FORG HARV",null,null,{"v":110900,"d":"110,900"},90,20,200,290,2,0.56,0.885,{"v":0.02,"d":"0.020"},{"v":1.8,"d":"1.80"}]
[15,{"$nulls":4},90,20]
["-","-",null,null,"-","-","-","-","-","-","-"]
[{"$nulls":5},"IMPLEMENTS",null,"* from Agricultural Machinery Management Data, ASAE Standards 1995, Capacilty=(Width*MPH*Efficiency)/8.25"]
[{"$nulls":5},"----------"]
[{"$nulls":5},"Purchase","Years of","Annual","Field","Typical *"]
["Code",{"$nulls":3},"List","price as ","owner-","use","capacity","Field",null,null," "," "," "," "," "," "," "]
["no.","Description",null,null,"price","% of list","ship","(hours)","(a/hr)","Capacity","RV1","RV2","RC1 *","RC2 *","int","ageco","ageex","hrsco","hrsex","expon"]
["-","-",null,null,"-","-","-","-","-","-","-","-","-","-","-","-","-","-","-"," ----------"]
[1,"4 FT. MOLDBOARD",null,null,3850,90,15,100,{"v":1.8545454545454545,"d":"1.85"},{"v":1.8545454545454545,"d":"1.85"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[2,"5.3 FT. MOLDBOARD",null,null,8250,90,15,100,{"v":2.457272727272727,"d":"2.46"},{"v":2.457272727272727,"d":"2.46"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[3,"7 FT. MOLDBOARD",null,null,13200,90,15,100,{"v":3.245454545454545,"d":"3.25"},{"v":3.245454545454545,"d":"3.25"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[4,"9 FT. MOLDBOARD",null,null,15400,90,15,100,{"v":4.172727272727272,"d":"4.17"},{"v":4.172727272727272,"d":"4.17"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[5,"10 FT. MOLDBOARD",null,null,17600,90,15,100,{"v":4.636363636363637,"d":"4.64"},{"v":4.636363636363637,"d":"4.64"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[6,"15 FT. MOLDBOARD",null,null,23000,90,15,100,{"v":6.954545454545454,"d":"6.95"},{"v":6.954545454545454,"d":"6.95"},0.6,0.885,0.29,1.8,0.61135,0.47309,-0.95,null," ",1.61]
[7,"9.5 FT. CHISEL PLOW",null,null,3850,90,15,80,{"v":4.893939393939394,"d":"4.89"},{"v":4.893939393939394,"d":"4.89"},0.6,0.885,0.28,1.4,0.61135,0.47309,-0.95,null," ",1.61]
[8,"15FT. CHISEL PLOW",null,null,4500,90,15,80,{"v":7.7272727272727275,"d":"7.73"},{"v":7.7272727272727275,"d":"7.73"},0.6,0.885,0.28,1.4,0.61135,0.47309,-0.95,null," ",1.61]
[9,"20 FT. CHISEL PLOW",null,null,8000,90,15,80,{"v":10.303030303030303,"d":"10.30"},{"v":10.303030303030303,"d":"10.30"},0.6,0.885,0.28,1.4,0.61135,0.47309,-0.95,null," ",1.61]
[10,"25 FT. CHISEL PLOW",null,null,14000,90,15,80,{"v":12.878787878787879,"d":"12.88"},{"v":12.878787878787879,"d":"12.88"},0.6,0.885,0.28,1.4,0.61135,0.47309,-0.95,null," ",1.61]
[11,"STALK CHOPPER 6 FT.",null,null,2000,90,15,80,{"v":2.909090909090909,"d":"2.91"},{"v":2.909090909090909,"d":"2.91"},0.6,0.885,0.28,1.4]
[12,"FLAIL CHOPPER, 10 FT.",null,null,7150,90,15,80,{"v":4.848484848484849,"d":"4.85"},{"v":4.848484848484849,"d":"4.85"},0.6,0.885,0.28,1.4]
[13,"FLAIL CHOPPER, 15 FT.",null,null,9350,90,15,80,{"v":7.2727272727272725,"d":"7.27"},{"v":7.2727272727272725,"d":"7.27"},0.6,0.885,0.28,1.4]
[14,"14 FT. TANDEM DISK",null,null,9680,90,15,100,{"v":8.145454545454546,"d":"8.15"},{"v":8.145454545454546,"d":"8.15"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[15,"17 FT. TANDEM DISK",null,null,15900,90,15,100,{"v":9.890909090909092,"d":"9.89"},{"v":9.890909090909092,"d":"9.89"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[16,"21 FT. TANDEM DISK",null,null,19500,90,15,100,{"v":12.218181818181819,"d":"12.22"},{"v":12.218181818181819,"d":"12.22"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[17,"27 FT. TANDEM DISK",null,null,25000,90,15,100,{"v":15.709090909090909,"d":"15.71"},{"v":15.709090909090909,"d":"15.71"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[18,"OFF-SET DISK, 14 FT.",null,null,9020,90,15,80,{"v":6.49090909090909,"d":"6.49"},{"v":6.49090909090909,"d":"6.49"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[19,"OFF-SET DISK, 16 FT.",null,null,10560,90,15,80,{"v":7.418181818181818,"d":"7.42"},{"v":7.418181818181818,"d":"7.42"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[20,"OFF-SET DISK, 18 FT.",null,null,12650,90,15,80,{"v":8.345454545454544,"d":"8.35"},{"v":8.345454545454544,"d":"8.35"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[21,"OFF-SET DISK, 21 FT.",null,null,13860,90,15,80,{"v":9.736363636363636,"d":"9.74"},{"v":9.736363636363636,"d":"9.74"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[22,"PT HARROW, 5 section",null,null,3600,90,15,40,{"v":14.424242424242424,"d":"14.42"},{"v":14.424242424242424,"d":"14.42"},0.6,0.885,0.27,1.4," "," "," ",null,null," "]
[23,"PT HARROW, 7 section",null,null,4300,90,15,40,{"v":20.19393939393939,"d":"20.19"},{"v":20.19393939393939,"d":"20.19"},0.6,0.885,0.27,1.4," "," "," "," ",null," "]
[24,"DISK SPRAYER, 21 FT.",null,null,15950,90,15,100,{"v":12.218181818181819,"d":"12.22"},{"v":12.218181818181819,"d":"12.22"},0.6,0.885,0.18,1.7,0.45198,0.60697,-0.85,null,null,2.04]
[25,"FLD. CULT., 18 FT.",null,null,5830,90,15,40,{"v":12.98181818181818,"d":"12.98"},{"v":12.98181818181818,"d":"12.98"},0.6,0.885,0.27,1.4]
[26,"FLD. CULT., 24 FT.",null,null,13000,90,15,40,{"v":17.30909090909091,"d":"17.31"},{"v":17.30909090909091,"d":"17.31"},0.6,0.885,0.27,1.4]
[27,"FLD. CULT., 27 FT.",null,null,15300,90,15,40,{"v":19.472727272727273,"d":"19.47"},{"v":19.472727272727273,"d":"19.47"},0.6,0.885,0.27,1.4]
[28,"FLD. CULT., 34 FT.",null,null,21000,90,15,40,{"v":24.52121212121212,"d":"24.52"},{"v":24.52121212121212,"d":"24.52"},0.6,0.885,0.27,1.4]
[29,"BULK FERT. 25 FT.",null,null,2000,90,15,30,{"v":14.848484848484846,"d":"14.85"},{"v":14.848484848484846,"d":"14.85"},0.6,0.885,0.63,1.3]
[30,"NH3 APPL. 15 FT.",null,null,4840,90,15,60,{"v":8.909090909090908,"d":"8.91"},{"v":8.909090909090908,"d":"8.91"},0.6,0.885,0.63,1.3]
[31,"CP W/ NH3 APP. 11 FT.",null,null,7040,90,15,80,{"v":6.533333333333333,"d":"6.53"},{"v":6.533333333333333,"d":"6.53"},0.6,0.885,0.63,1.3]
[32,"GR. DRILL, 12 FT.",null,null,8100,90,15,40,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[33,"GR. DRILL, 20 FT.",null,null,13000,90,15,40,{"v":8.484848484848484,"d":"8.48"},{"v":8.484848484848484,"d":"8.48"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[34,"GR. DRILL, 30 FT.",null,null,20000,90,15,40,{"v":12.727272727272727,"d":"12.73"},{"v":12.727272727272727,"d":"12.73"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[35,"PLANTER, 6 row narrow",null,null,14190,90,15,60,{"v":6.5,"d":"6.50"},{"v":6.5,"d":"6.50"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[36,"PLANTER, 8 row narrow",null,null,17710,90,15,60,{"v":8.666666666666666,"d":"8.67"},{"v":8.666666666666666,"d":"8.67"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[37,"PLANTER, 12 row narrow",null,null,25520,90,15,60,{"v":13,"d":"13.00"},{"v":13,"d":"13.00"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[38,"NT PLANTER, 8 row narrow",null,null,27830,90,15,60,{"v":8.666666666666666,"d":"8.67"},{"v":8.666666666666666,"d":"8.67"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[39,"ROTARY HOE, 12.7 FT.",null,null,2750,90,15,50,{"v":14.778181818181817,"d":"14.78"},{"v":14.778181818181817,"d":"14.78"},0.6,0.885,0.23,1.4," "," "," ",null,null," "]
[40,"ROTARY HOE, 15 FT.",null,null,3850,90,15,50,{"v":17.454545454545453,"d":"17.45"},{"v":17.454545454545453,"d":"17.45"},0.6,0.885,0.23,1.4," "," "," "," ",null," "]
[41,"ROTARY HOE, 20 FT.",null,null,5000,90,15,50,{"v":23.272727272727273,"d":"23.27"},{"v":23.272727272727273,"d":"23.27"},0.6,0.885,0.23,1.4]
[42,"ROTARY HOE, 30 FT.",null,null,9000,90,15,50,{"v":34.90909090909091,"d":"34.91"},{"v":34.90909090909091,"d":"34.91"},0.6,0.885,0.23,1.4]
[43,"CULTIVATOR, 4 row narrow",null,null,4500,90,15,80,{"v":4.848484848484849,"d":"4.85"},{"v":4.848484848484849,"d":"4.85"},0.6,0.885,0.17,2.2]
[44,"CULTIVATOR, 6 row narrow",null,null,5400,90,15,80,{"v":7.2727272727272725,"d":"7.27"},{"v":7.2727272727272725,"d":"7.27"},0.6,0.885,0.17,2.2]
[45,"CULTIVATOR, 8 row narrow",null,null,6600,90,15,80,{"v":9.696969696969697,"d":"9.70"},{"v":9.696969696969697,"d":"9.70"},0.6,0.885,0.17,2.2]
[46,"CULTIVATOR,  12 row narrow",null,null,10450,90,15,80,{"v":14.545454545454545,"d":"14.55"},{"v":14.545454545454545,"d":"14.55"},0.6,0.885,0.17,2.2]
[47,"SPRAYER, 40 FT.",null,null,2500,90,15,50,{"v":20.484848484848484,"d":"20.48"},{"v":20.484848484848484,"d":"20.48"},0.6,0.885,0.41,1.3]
[48,"CORN HEAD, 4 row narrow",null,null,17000,90,15,170,{"v":2.5454545454545454,"d":"2.55"},{"v":2.5454545454545454,"d":"2.55"},0.56,0.885,0.12,2.3]
[49,"CORN HEAD, 6 row narrow",null,null,23000,90,15,170,{"v":3.818181818181818,"d":"3.82"},{"v":3.818181818181818,"d":"3.82"},0.56,0.885,0.12,2.3]
[50,"CORN HEAD, 8 row narrow",null,null,30000,90,15,170,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.56,0.885,0.12,2.3]
[51,"CORN SIL HD, 2ROW",null,null,0,90,15,200,{"v":1.7818181818181817,"d":"1.78"},{"v":1.7818181818181817,"d":"1.78"},0.56,0.885,0.12,2.3]
[52,"CORN SIUL HD, 3 ROW",null,null,0,90,15,200,{"v":2.6727272727272724,"d":"2.67"},{"v":2.6727272727272724,"d":"2.67"},0.56,0.885,0.12,2.3]
[53,"GR. PLAT., SB 13 FT.",null,null,12650,90,15,80,{"v":3.3090909090909086,"d":"3.31"},{"v":3.3090909090909086,"d":"3.31"},0.56,0.885,0.12,2.3]
[54,"GR. PLAT., SB 15 FT.",null,null,15400,90,15,80,{"v":3.818181818181818,"d":"3.82"},{"v":3.818181818181818,"d":"3.82"},0.56,0.885,0.12,2.3]
[55,"GR. PLAT., SB 18 FT.",null,null,20900,90,15,80,{"v":4.581818181818181,"d":"4.58"},{"v":4.581818181818181,"d":"4.58"},0.56,0.885,0.12,2.3]
[56,"GR. PLAT., SB 20 FT.",null,null,23100,90,15,80,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.56,0.885,0.12,2.3]
[57,"GR. PLAT., SB 24 FT.",null,null,14630,90,15,80,{"v":6.109090909090909,"d":"6.11"},{"v":6.109090909090909,"d":"6.11"},0.56,0.885,0.12,2.3]
[58,"GR. PLAT., GR. 13 FT.",null,null,10538,90,15,60,{"v":3.3090909090909086,"d":"3.31"},{"v":3.3090909090909086,"d":"3.31"},0.56,0.885,0.12,2.3]
[59,"GR. PLAT., GR. 15 FT.",null,null,11440,90,15,60,{"v":3.818181818181818,"d":"3.82"},{"v":3.818181818181818,"d":"3.82"},0.56,0.885,0.12,2.3]
[60,"GR. PLAT., GR. 18 FT.",null,null,12320,90,15,60,{"v":4.581818181818181,"d":"4.58"},{"v":4.581818181818181,"d":"4.58"},0.56,0.885,0.12,2.3]
[61,"GR. PLAT., GR. 20 FT.",null,null,13090,90,15,60,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.56,0.885,0.12,2.3]
[62,"HAUL GRAIN, 200 BU",null,null,3900,90,15,150,4.5,null,0.6,0.885,0.19,1.3]
[63,"HAUL GRAIN, 300 BU",null,null,5800,90,15,150,6,null,0.6,0.885,0.19,1.3]
[64,"CORN PICKER, 2 row wide",null,null,6600,90,25,120,{"v":0.9848484848484849,"d":"0.98"},{"v":0.9848484848484849,"d":"0.98"},0.56,0.885,0.056,1.8]
[65,"SILAGE HARV, 3 row narrow",null,null,35000,90,15,200,{"v":1.909090909090909,"d":"1.91"},{"v":1.909090909090909,"d":"1.91"},0.56,0.885,0.15,1.6]
[66,"HAUL SILAGE, 14 ft",null,null,9000,90,15,140,2,null,0.6,0.885,0.16,1.6]
[67,"MOW. CONDIT., 7 FT.",null,null,8800,90,15,120,{"v":3.393939393939394,"d":"3.39"},{"v":3.393939393939394,"d":"3.39"},0.56,0.885,0.18,1.6]
[68,"MOW. CONDIT., 9 FT.",null,null,15000,90,15,120,{"v":4.363636363636363,"d":"4.36"},{"v":4.363636363636363,"d":"4.36"},0.56,0.885,0.18,1.6]
[69,"MOW. CONDIT., 12 FT.",null,null,18000,90,15,120,{"v":5.818181818181818,"d":"5.82"},{"v":5.818181818181818,"d":"5.82"},0.56,0.885,0.18,1.6]
[70,"RAKE, 7 FT.",null,null,2750,90,15,100,{"v":4.072727272727273,"d":"4.07"},{"v":4.072727272727273,"d":"4.07"},0.6,0.885,0.17,1.4]
[71,"RAKE, 9 FT.",null,null,4500,90,15,100,{"v":5.236363636363636,"d":"5.24"},{"v":5.236363636363636,"d":"5.24"},0.6,0.885,0.17,1.4]
[72,"SQ. BALER, 14 FT.",null,null,13120.8,90,15,100,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.56,0.885,0.23,1.8,0.95433,-0.05939,0.57,null,null,2.78]
[73,"RD. BALER, 14 FT.",null,null,19500,90,15,120,{"v":5.515151515151516,"d":"5.52"},{"v":5.515151515151516,"d":"5.52"},0.56,0.885,0.43,1.8,0.95433,-0.05939,0.57,null,null,2.78]
[74,"STACKER, 14 FT.",null,null,9130,90,15,120,{"v":5.090909090909091,"d":"5.09"},{"v":5.090909090909091,"d":"5.09"},0.56,0.885,0.43,1.8]
[75,"STACKER, 18 FT.",null,null,17600,90,15,120,{"v":6.545454545454546,"d":"6.55"},{"v":6.545454545454546,"d":"6.55"},0.56,0.885,0.43,1.8]
[76,"STACKER, 24 FT.",null,null,21670,90,15,120,{"v":8.727272727272727,"d":"8.73"},{"v":8.727272727272727,"d":"8.73"},0.56,0.885,0.43,1.8]
[77,"WINDROWER, 9 ft.",null,null,4400,90,15,100,{"v":4.363636363636363,"d":"4.36"},{"v":4.363636363636363,"d":"4.36"},0.56,0.885,0.06,2,0.94154,-0.04564,0.5,null,null,5.26]
[78,"HAUL HAY, 15 FT.",null,null,770,90,15,80,4,null,0.6,0.885,0.16,1.6]
[79,"FORAGE CHOP., 7 FT.",null,null,18260,90,15,200,{"v":1.7818181818181817,"d":"1.78"},{"v":1.4,"d":"1.40"},0.56,0.885,0.15,1.6]
[80,"FORAGE CHOP., 10 FT.",null,null,25000,90,15,200,{"v":2.5454545454545454,"d":"2.55"},{"v":1.7818181818181817,"d":"1.78"},0.56,0.885,0.15,1.6]
[81,"FORAGE BLOWER, 14 FT.",null,null,4950,90,15,50,6,null,0.56,0.885,0.22,1.8]
[82,"No-Till Drill 15FT",null,null,23000,90,15,60,{"v":6.363636363636363,"d":"6.36"},{"v":6.363636363636363,"d":"6.36"},0.6,0.885,0.32,2.1,0.80414,-0.01939,0.89,null,null,1.96]
[]
[{"$nulls":13},"-"]
["-","-",null,null,"-","-","-","-","-","-","-","-","-","="]
["=","=",null,null,"=","=","=","=","=","=","=","=","="]
["OUTPUT VALUES"]
[]
[{"$nulls":13},"FIXED","Variable"]
["Power ",null,null,"New","Deprec.","Taxes,","Total",{"$nulls":4},"Total",null,"COSTS","Costs"]
["unit",null,null,"dep.&","and","ins.,","fixed",{"$nulls":4},"variable","Total","PER HR","per Hr."]
["code","Description",null,"Inter.","Interest","shelter","costs","Fuel","Lube","Repairs","Labor","costs","costs"]
["-","-",null,null,"-","-","-","-","-","-","-","-","-"," -----------"," ----------"]
[1,"75 HP TRACTOR",null,{"v":1796.9273672961544,"d":"1797"},{"v":2509.5187534963165,"d":"2510"},{"v":383.5601760088518,"d":"384"},{"v":2180.487543305006,"d":"2180"},1188,{"v":178.2,"d":"178"},{"v":835.5200000000001,"d":"836"},0,{"v":2201.7200000000003,"d":"2202"},{"v":4382.207543305007,"d":"4382"},{"v":5.451218858262515,"d":"5.45"},{"v":5.504300000000001,"d":"5.50"}]
[2,"95 HP TRACTOR",null,{"v":2282.761026890591,"d":"2283"},{"v":2778.636046096458,"d":"2779"},{"v":424.69263456207983,"d":"425"},{"v":2707.453661452671,"d":"2707"},{"v":1504.8,"d":"1505"},{"v":225.72,"d":"226"},{"v":925.1200000000001,"d":"925"},0,{"v":2655.6400000000003,"d":"2656"},{"v":5363.093661452671,"d":"5363"},{"v":6.768634153631678,"d":"6.77"},{"v":6.639100000000001,"d":"6.64"}]
[3,"105 HP TRACTOR",null,{"v":2776.069553888134,"d":"2776"},{"v":3765.770601464343,"d":"3766"},{"v":516.46943270897,"d":"516"},{"v":3292.538986597104,"d":"3293"},{"v":1663.2,"d":"1663"},{"v":249.48,"d":"249"},{"v":1125.04,"d":"1125"},0,{"v":3037.7200000000003,"d":"3038"},{"v":6330.258986597104,"d":"6330"},{"v":8.23134746649276,"d":"8.23"},{"v":7.5943000000000005,"d":"7.59"}]
[4,"125 HP TRACTOR",null,{"v":3623.123131057585,"d":"3623"},{"v":4914.808619730965,"d":"4915"},{"v":674.058164541025,"d":"674"},{"v":4297.18129559861,"d":"4297"},1980,297,{"v":1468.3200000000002,"d":"1468"},0,{"v":3745.32,"d":"3745"},{"v":8042.501295598609,"d":"8043"},{"v":10.742953238996524,"d":"10.74"},{"v":9.3633,"d":"9.36"}]
[5,"145 HP TRACTOR",null,{"v":3961.668198604918,"d":"3962"},{"v":5374.048936982714,"d":"5374"},{"v":737.0422417006556,"d":"737"},{"v":4698.710440305574,"d":"4699"},{"v":2296.8,"d":"2297"},{"v":344.52000000000004,"d":"345"},{"v":1605.52,"d":"1606"},0,{"v":4246.84,"d":"4247"},{"v":8945.550440305575,"d":"8946"},{"v":11.746776100763935,"d":"11.75"},{"v":10.6171,"d":"10.62"}]
[6,"165 HP TRACTOR",null,{"v":4896.47351569411,"d":"4896"},{"v":5953.2540718022665,"d":"5953"},{"v":816.4793022815772,"d":"816"},{"v":5712.952817975687,"d":"5713"},{"v":2613.6,"d":"2614"},{"v":392.03999999999996,"d":"392"},{"v":1778.5600000000002,"d":"1779"},0,{"v":4784.2,"d":"4784"},{"v":10497.152817975686,"d":"10497"},{"v":14.282382044939219,"d":"14.28"},{"v":11.9605,"d":"11.96"}]
[7,"185 HP TRACTOR",null,{"v":6109.79991898481,"d":"6110"},{"v":7428.446437831354,"d":"7428"},{"v":1018.7995827902679,"d":"1019"},{"v":7128.599501775077,"d":"7129"},{"v":2930.3999999999996,"d":"2930"},{"v":439.55999999999995,"d":"440"},{"v":951.1200000000001,"d":"951"},0,{"v":4321.08,"d":"4321"},{"v":11449.679501775077,"d":"11450"},{"v":17.821498754437695,"d":"17.82"},{"v":10.8027,"d":"10.80"}]
[8,"225 HP TRACTOR",null,{"v":5523.530899519598,"d":"5524"},{"v":8886.76875138997,"d":"8887"},{"v":1218.8061625053394,"d":"1219"},{"v":6742.337062024938,"d":"6742"},{"v":3563.9999999999995,"d":"3564"},{"v":534.5999999999999,"d":"535"},{"v":1137.84,"d":"1138"},0,{"v":5236.44,"d":"5236"},{"v":11978.777062024938,"d":"11979"},{"v":16.855842655062347,"d":"16.86"},{"v":13.091099999999999,"d":"13.09"}]
[9,"130 HP COMBINE",null,{"v":5835.653686160984,"d":"5836"},{"v":6064.033688539945,"d":"6064"},{"v":753.0098337816488,"d":"753"},{"v":6588.663519942633,"d":"6589"},{"v":1415.6999999999998,"d":"1416"},{"v":212.35499999999996,"d":"212"},{"v":2826.75302391509,"d":"2827"},0,{"v":4454.8080239150895,"d":"4455"},{"v":11043.471543857722,"d":"11043"},{"v":23.958776436155027,"d":"23.96"},{"v":16.19930190514578,"d":"16.20"}]
[10,"150 HP COMBINE",null,{"v":7551.9135107394195,"d":"7552"},{"v":7847.459839960164,"d":"7847"},{"v":974.469261419843,"d":"974"},{"v":8526.382772159262,"d":"8526"},{"v":1633.4999999999998,"d":"1634"},{"v":245.02499999999995,"d":"245"},{"v":3658.0982184484938,"d":"3658"},0,{"v":5536.623218448493,"d":"5537"},{"v":14063.005990607755,"d":"14063"},{"v":31.005028262397317,"d":"31.01"},{"v":20.133175339812702,"d":"20.13"}]
[11,"190 HP COMBINE",null,{"v":8620.178795293636,"d":"8620"},{"v":8957.53199677728,"d":"8958"},{"v":1112.3140184287297,"d":"1112"},{"v":9732.492813722365,"d":"9732"},{"v":2069.1,"d":"2069"},{"v":310.36499999999995,"d":"310"},{"v":4175.5590353263515,"d":"4176"},0,{"v":6555.024035326351,"d":"6555"},{"v":16287.516849048716,"d":"16288"},{"v":35.39088295899042,"d":"35.39"},{"v":23.836451037550365,"d":"23.84"}]
[12,"240 HP COMBINE",null,{"v":9545.885281042521,"d":"9546"},{"v":9919.466274781713,"d":"9919"},{"v":1231.763547899169,"d":"1232"},{"v":10777.64882894169,"d":"10778"},{"v":2613.6,"d":"2614"},{"v":392.03999999999996,"d":"392"},{"v":4623.9652891199885,"d":"4624"},0,{"v":7629.605289119989,"d":"7630"},{"v":18407.25411806168,"d":"18407"},{"v":39.19145028706069,"d":"39.19"},{"v":27.744019233163595,"d":"27.74"}]
[13,"225 HP FORG HARV",null," ",{"v":7293.933253465487,"d":"7294"},{"v":896.9454608001018,"d":"897"},{"v":8190.878714265588,"d":"8191"},{"v":1781.9999999999998,"d":"1782"},{"v":267.29999999999995,"d":"267"},{"v":1146.488010908465,"d":"1146"},0,{"v":3195.7880109084645,"d":"3196"},{"v":11386.666725174053,"d":"11387"},{"v":40.95439357132794,"d":"40.95"},{"v":15.978940054542322,"d":"15.98"}]
[14,"290 HP FORG HARV",null," ",{"v":8555.232129130856,"d":"8555"},{"v":1052.0491972790196,"d":"1052"},{"v":9607.281326409877,"d":"9607"},{"v":2296.8,"d":"2297"},{"v":344.52000000000004,"d":"345"},{"v":1344.7437378080251,"d":"1345"},0,{"v":3986.0637378080255,"d":"3986"},{"v":13593.345064217901,"d":"13593"},{"v":48.036406632049385,"d":"48.04"},{"v":19.930318689040128,"d":"19.93"}]
[15,0,null,null,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,0,0,{"$error":"#DIV/0!"},{"$error":"#DIV/0!"}]
[16,0,null,null,0,0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},0,0,{"$error":"#VALUE!"},{"$error":"#VALUE!"},{"$error":"#DIV/0!"},{"$error":"#VALUE!"}]
[{"$nulls":6}," "]
[{"$nulls":3}," ",null,null," "]
[{"$nulls":3}," ",null,null," "]
["-","-",null," ","-","-"," ","-","-","-","-"]
[{"$nulls":3}," ",null,null," "]
["Implement",null,null,"New","Deprec.","Taxes,","Total",null,null,"Fixed","Variable"]
["unit",null,null,"dep.&","and","ins.,","Ownership",null,"Total","Costs","Costs"]
["code","Description",null,"Inter.","Interest","shelter","Costs","Repairs","Costs","per hr","per Hr"]
["-","-",null," ----","-","-"," --------------","-","-","-","-"]
[1,"4 FT. MOLDBOARD",null,{"v":159.88832728395914,"d":"160"},{"v":340.885876344455,"d":"341"},{"v":38.3462474707682,"d":"38"},{"v":198.23457475472733,"d":"198"},{"v":154.43002247540235,"d":"154"},{"v":352.6645972301297,"d":"353"},{"v":1.9823457475472734,"d":"1.98"},{"v":1.5443002247540236,"d":"1.54"}]
[2,"5.3 FT. MOLDBOARD",null,{"v":342.6178441799125,"d":"343"},{"v":730.4697350238323,"d":"730"},{"v":82.17053029450328,"d":"82"},{"v":424.7883744744158,"d":"425"},{"v":330.921476733005,"d":"331"},{"v":755.7098512074208,"d":"756"},{"v":4.247883744744158,"d":"4.25"},{"v":3.30921476733005,"d":"3.31"}]
[3,"7 FT. MOLDBOARD",null,{"v":548.1885506878599,"d":"548"},{"v":1168.7515760381314,"d":"1169"},{"v":131.47284847120522,"d":"131"},{"v":679.6613991590651,"d":"680"},{"v":529.4743627728079,"d":"529"},{"v":1209.135761931873,"d":"1209"},{"v":6.796613991590651,"d":"6.80"},{"v":5.294743627728079,"d":"5.29"}]
[4,"9 FT. MOLDBOARD",null,{"v":639.5533091358366,"d":"640"},{"v":1363.54350537782,"d":"1364"},{"v":153.3849898830728,"d":"153"},{"v":792.9382990189093,"d":"793"},{"v":617.7200899016094,"d":"618"},{"v":1410.6583889205187,"d":"1411"},{"v":7.929382990189094,"d":"7.93"},{"v":6.1772008990160945,"d":"6.18"}]
[5,"10 FT. MOLDBOARD",null,{"v":730.9180675838132,"d":"731"},{"v":1558.3354347175089,"d":"1558"},{"v":175.2971312949403,"d":"175"},{"v":906.2151988787535,"d":"906"},{"v":705.9658170304107,"d":"706"},{"v":1612.1810159091642,"d":"1612"},{"v":9.062151988787535,"d":"9.06"},{"v":7.059658170304107,"d":"7.06"}]
[6,"15 FT. MOLDBOARD",null,{"v":955.1770201379378,"d":"955"},{"v":2036.4610794603807,"d":"2036"},{"v":229.081478396797,"d":"229"},{"v":1184.2584985347348,"d":"1184"},{"v":922.5689654374685,"d":"923"},{"v":2106.827463972203,"d":"2107"},{"v":11.842584985347349,"d":"11.84"},{"v":9.225689654374685,"d":"9.23"}]
[7,"9.5 FT. CHISEL PLOW",null,{"v":159.88832728395914,"d":"160"},{"v":340.885876344455,"d":"341"},{"v":38.3462474707682,"d":"38"},{"v":198.23457475472733,"d":"198"},{"v":92.76437999786484,"d":"93"},{"v":290.99895475259217,"d":"291"},{"v":2.4779321844340916,"d":"2.48"},{"v":1.1595547499733105,"d":"1.16"}]
[8,"15FT. CHISEL PLOW",null,{"v":186.88246046177042,"d":"187"},{"v":398.43803728572664,"d":"398"},{"v":44.82028925154724,"d":"45"},{"v":231.70274971331764,"d":"232"},{"v":108.42589869880308,"d":"108"},{"v":340.1286484121207,"d":"340"},{"v":2.8962843714164705,"d":"2.90"},{"v":1.3553237337350386,"d":"1.36"}]
[9,"20 FT. CHISEL PLOW",null,{"v":332.2354852653697,"d":"332"},{"v":708.3342885079585,"d":"708"},{"v":79.68051422497287,"d":"80"},{"v":411.91599949034253,"d":"412"},{"v":192.75715324231658,"d":"193"},{"v":604.6731527326591,"d":"605"},{"v":5.148949993629282,"d":"5.15"},{"v":2.4094644155289573,"d":"2.41"}]
[10,"25 FT. CHISEL PLOW",null,{"v":581.412099214397,"d":"581"},{"v":1239.5850048889274,"d":"1240"},{"v":139.44089989370252,"d":"139"},{"v":720.8529991080995,"d":"721"},{"v":337.32501817405404,"d":"337"},{"v":1058.1780172821536,"d":"1058"},{"v":9.010662488851244,"d":"9.01"},{"v":4.216562727175676,"d":"4.22"}]
[11,"STALK CHOPPER 6 FT.",null," ",{"v":177.08357212698962,"d":"177"},{"v":19.920128556243217,"d":"20"},{"v":197.00370068323284,"d":"197"},{"v":48.189288310579144,"d":"48"},{"v":245.19298899381198,"d":"245"},{"v":2.4625462585404105,"d":"2.46"},{"v":0.6023661038822393,"d":"0.60"}]
[12,"FLAIL CHOPPER, 10 FT.",null," ",{"v":633.0737703539879,"d":"633"},{"v":71.2144595885695,"d":"71"},{"v":704.2882299425575,"d":"704"},{"v":172.27670571032044,"d":"172"},{"v":876.5649356528779,"d":"877"},{"v":8.803602874281967,"d":"8.80"},{"v":2.1534588213790054,"d":"2.15"}]
[13,"FLAIL CHOPPER, 15 FT.",null," ",{"v":827.8656996936766,"d":"828"},{"v":93.12660100043705,"d":"93"},{"v":920.9923006941136,"d":"921"},{"v":225.28492285195753,"d":"225"},{"v":1146.2772235460711,"d":"1146"},{"v":11.51240375867642,"d":"11.51"},{"v":2.816061535649469,"d":"2.82"}]
[14,"14 FT. TANDEM DISK",null,{"v":641.9090080768369,"d":"642"},{"v":857.0844890946297,"d":"857"},{"v":96.41342221221717,"d":"96"},{"v":738.3224302890541,"d":"738"},{"v":231.42578404772655,"d":"231"},{"v":969.7482143367806,"d":"970"},{"v":7.38322430289054,"d":"7.38"},{"v":2.3142578404772656,"d":"2.31"}]
[15,"17 FT. TANDEM DISK",null,{"v":1054.3753335146391,"d":"1054"},{"v":1407.8143984095677,"d":"1408"},{"v":158.3650220221336,"d":"158"},{"v":1212.7403555367728,"d":"1213"},{"v":380.1311948717822,"d":"380"},{"v":1592.8715504085549,"d":"1593"},{"v":12.127403555367728,"d":"12.13"},{"v":3.801311948717822,"d":"3.80"}]
[16,"21 FT. TANDEM DISK",null,{"v":1293.101824121727,"d":"1293"},{"v":1726.5648282381487,"d":"1727"},{"v":194.2212534233714,"d":"194"},{"v":1487.3230775450984,"d":"1487"},{"v":466.1986352201103,"d":"466"},{"v":1953.5217127652086,"d":"1954"},{"v":14.873230775450985,"d":"14.87"},{"v":4.661986352201103,"d":"4.66"}]
[17,"27 FT. TANDEM DISK",null,{"v":1657.822851438112,"d":"1658"},{"v":2213.5446515873705,"d":"2214"},{"v":249.0016069530402,"d":"249"},{"v":1906.8244583911521,"d":"1907"},{"v":597.6905579745004,"d":"598"},{"v":2504.5150163656526,"d":"2505"},{"v":19.06824458391152,"d":"19.07"},{"v":5.976905579745004,"d":"5.98"}]
[18,"OFF-SET DISK, 14 FT.",null,{"v":598.1424847988707,"d":"598"},{"v":798.6469102927232,"d":"799"},{"v":89.83977978865691,"d":"90"},{"v":687.9822645875275,"d":"688"},{"v":147.5692608144092,"d":"148"},{"v":835.5515254019367,"d":"836"},{"v":8.599778307344094,"d":"8.60"},{"v":1.844615760180115,"d":"1.84"}]
[19,"OFF-SET DISK, 16 FT.",null,{"v":700.2643724474584,"d":"700"},{"v":935.0012608305053,"d":"935"},{"v":105.17827877696418,"d":"105"},{"v":805.4426512244225,"d":"805"},{"v":172.76401266077178,"d":"173"},{"v":978.2066638851943,"d":"978"},{"v":10.068033140305282,"d":"10.07"},{"v":2.1595501582596475,"d":"2.16"}]
[20,"OFF-SET DISK, 18 FT.",null,{"v":838.8583628276846,"d":"839"},{"v":1120.0535937032093,"d":"1120"},{"v":125.99481311823834,"d":"126"},{"v":964.8531759459229,"d":"965"},{"v":206.95689016654953,"d":"207"},{"v":1171.8100661124724,"d":"1172"},{"v":12.060664699324036,"d":"12.06"},{"v":2.586961127081869,"d":"2.59"}]
[21,"OFF-SET DISK, 21 FT.",null,{"v":919.0969888372891,"d":"919"},{"v":1227.189154840038,"d":"1227"},{"v":138.0464908947655,"d":"138"},{"v":1057.1434797320546,"d":"1057"},{"v":226.75276661726295,"d":"227"},{"v":1283.8962463493176,"d":"1284"},{"v":13.214293496650683,"d":"13.21"},{"v":2.8344095827157867,"d":"2.83"}]
[22,"PT HARROW, 5 section",null," ",{"v":318.7504298285813,"d":"319"},{"v":35.85623140123779,"d":"36"},{"v":354.60666122981905,"d":"355"},{"v":31.69470810147828,"d":"32"},{"v":386.30136933129734,"d":"386"},{"v":8.865166530745476,"d":"8.87"},{"v":0.792367702536957,"d":"0.79"}]
[23,"PT HARROW, 7 section",null," ",{"v":380.7296800730277,"d":"381"},{"v":42.82827639592292,"d":"43"},{"v":423.5579564689506,"d":"424"},{"v":37.85756801009905,"d":"38"},{"v":461.4155244790496,"d":"461"},{"v":10.588948911723765,"d":"10.59"},{"v":0.9464392002524763,"d":"0.95"}]
[24,"DISK SPRAYER, 21 FT.",null,{"v":1057.6909792175154,"d":"1058"},{"v":1412.2414877127424,"d":"1412"},{"v":158.86302523603968,"d":"159"},{"v":1216.554004453555,"d":"1217"},{"v":381.32657598773125,"d":"381"},{"v":1597.8805804412864,"d":"1598"},{"v":12.16554004453555,"d":"12.17"},{"v":3.8132657598773125,"d":"3.81"}]
[25,"FLD. CULT., 18 FT.",null," ",{"v":516.1986127501748,"d":"516"},{"v":58.06717474144898,"d":"58"},{"v":574.2657874916238,"d":"574"},{"v":51.32781895322732,"d":"51"},{"v":625.593606444851,"d":"626"},{"v":14.356644687290594,"d":"14.36"},{"v":1.283195473830683,"d":"1.28"}]
[26,"FLD. CULT., 24 FT.",null," ",{"v":1151.0432188254326,"d":"1151"},{"v":129.4808356155809,"d":"129"},{"v":1280.5240544410135,"d":"1281"},{"v":114.45311258867156,"d":"114"},{"v":1394.977167029685,"d":"1395"},{"v":32.013101361025335,"d":"32.01"},{"v":2.861327814716789,"d":"2.86"}]
[27,"FLD. CULT., 27 FT.",null," ",{"v":1354.6893267714706,"d":"1355"},{"v":152.38898345526061,"d":"152"},{"v":1507.0783102267312,"d":"1507"},{"v":134.70250943128266,"d":"135"},{"v":1641.7808196580138,"d":"1642"},{"v":37.67695775566828,"d":"37.68"},{"v":3.3675627357820668,"d":"3.37"}]
[28,"FLD. CULT., 34 FT.",null," ",{"v":1859.3775073333911,"d":"1859"},{"v":209.16134984055378,"d":"209"},{"v":2068.538857173945,"d":"2069"},{"v":184.88579725862328,"d":"185"},{"v":2253.4246544325683,"d":"2253"},{"v":51.71347142934862,"d":"51.71"},{"v":4.6221449314655825,"d":"4.62"}]
[29,"BULK FERT. 25 FT.",null," ",{"v":177.08357212698962,"d":"177"},{"v":19.920128556243217,"d":"20"},{"v":197.00370068323284,"d":"197"},{"v":29.74784801545132,"d":"30"},{"v":226.75154869868416,"d":"227"},{"v":6.566790022774428,"d":"6.57"},{"v":0.9915949338483774,"d":"0.99"}]
[30,"NH3 APPL. 15 FT.",null," ",{"v":428.54224454731485,"d":"429"},{"v":48.206711106108585,"d":"48"},{"v":476.7489556534234,"d":"477"},{"v":177.2596609633617,"d":"177"},{"v":654.0086166167852,"d":"654"},{"v":7.9458159275570575,"d":"7.95"},{"v":2.954327682722695,"d":"2.95"}]
[31,"CP W/ NH3 APP. 11 FT.",null," ",{"v":623.3341738870034,"d":"623"},{"v":70.11885251797614,"d":"70"},{"v":693.4530264049796,"d":"693"},{"v":374.7637443217438,"d":"375"},{"v":1068.2167707267233,"d":"1068"},{"v":8.668162830062245,"d":"8.67"},{"v":4.684546804021798,"d":"4.68"}]
[32,"GR. DRILL, 12 FT.",null,{"v":455.84519035383994,"d":"456"},{"v":717.1884671143079,"d":"717"},{"v":80.67652065278503,"d":"81"},{"v":536.521711006625,"d":"537"},{"v":59.110055068385115,"d":"59"},{"v":595.6317660750101,"d":"596"},{"v":13.413042775165625,"d":"13.41"},{"v":1.477751376709628,"d":"1.48"}]
[33,"GR. DRILL, 20 FT.",null,{"v":731.603391925916,"d":"732"},{"v":1151.0432188254326,"d":"1151"},{"v":129.4808356155809,"d":"129"},{"v":861.0842275414968,"d":"861"},{"v":94.86798961592672,"d":"95"},{"v":955.9522171574235,"d":"956"},{"v":21.52710568853742,"d":"21.53"},{"v":2.371699740398168,"d":"2.37"}]
[34,"GR. DRILL, 30 FT.",null,{"v":1125.5436798860246,"d":"1126"},{"v":1770.835721269896,"d":"1771"},{"v":199.20128556243216,"d":"199"},{"v":1324.7449654484567,"d":"1325"},{"v":145.9507532552719,"d":"146"},{"v":1470.6957187037285,"d":"1471"},{"v":33.118624136211416,"d":"33.12"},{"v":3.6487688313817976,"d":"3.65"}]
[35,"PLANTER, 6 row narrow",null,{"v":798.5732408791345,"d":"799"},{"v":1256.4079442409914,"d":"1256"},{"v":141.33331210654563,"d":"141"},{"v":939.90655298568,"d":"940"},{"v":242.63328857379005,"d":"243"},{"v":1182.53984155947,"d":"1183"},{"v":15.665109216428,"d":"15.67"},{"v":4.043888142896501,"d":"4.04"}]
[36,"PLANTER, 8 row narrow",null,{"v":996.6689285390747,"d":"997"},{"v":1568.0750311844934,"d":"1568"},{"v":176.3927383655337,"d":"176"},{"v":1173.0616669046085,"d":"1173"},{"v":302.8213911657379,"d":"303"},{"v":1475.8830580703464,"d":"1476"},{"v":19.551027781743475,"d":"19.55"},{"v":5.047023186095632,"d":"5.05"}]
[37,"PLANTER, 12 row narrow",null,{"v":1436.1937355345674,"d":"1436"},{"v":2259.5863803403877,"d":"2260"},{"v":254.18084037766346,"d":"254"},{"v":1690.3745759122307,"d":"1690"},{"v":436.3637437916224,"d":"436"},{"v":2126.738319703853,"d":"2127"},{"v":28.172909598537178,"d":"28.17"},{"v":7.272729063193707,"d":"7.27"}]
[38,"NT PLANTER, 8 row narrow",null,{"v":1566.1940305614032,"d":"1566"},{"v":2464.1179061470607,"d":"2464"},{"v":277.18858886012436,"d":"277"},{"v":1843.3826194215276,"d":"1843"},{"v":475.86218611758824,"d":"476"},{"v":2319.244805539116,"d":"2319"},{"v":30.72304365702546,"d":"30.72"},{"v":7.931036435293137,"d":"7.93"}]
[39,"ROTARY HOE, 12.7 FT.",null," ",{"v":243.48991167461077,"d":"243"},{"v":27.390176764834422,"d":"27"},{"v":270.8800884394452,"d":"271"},{"v":28.187401366587427,"d":"28"},{"v":299.06748980603265,"d":"299"},{"v":5.417601768788904,"d":"5.42"},{"v":0.5637480273317486,"d":"0.56"}]
[40,"ROTARY HOE, 15 FT.",null," ",{"v":340.885876344455,"d":"341"},{"v":38.3462474707682,"d":"38"},{"v":379.23212381522325,"d":"379"},{"v":39.462361913222395,"d":"39"},{"v":418.69448572844567,"d":"419"},{"v":7.584642476304465,"d":"7.58"},{"v":0.7892472382644479,"d":"0.79"}]
[41,"ROTARY HOE, 20 FT.",null," ",{"v":442.708930317474,"d":"443"},{"v":49.80032139060804,"d":"50"},{"v":492.50925170808205,"d":"493"},{"v":51.249820666522595,"d":"51"},{"v":543.7590723746047,"d":"544"},{"v":9.85018503416164,"d":"9.85"},{"v":1.0249964133304519,"d":"1.02"}]
[42,"ROTARY HOE, 30 FT.",null," ",{"v":796.8760745714533,"d":"797"},{"v":89.64057850309447,"d":"90"},{"v":886.5166530745478,"d":"887"},{"v":92.24967719974067,"d":"92"},{"v":978.7663302742884,"d":"979"},{"v":17.730333061490956,"d":"17.73"},{"v":1.8449935439948135,"d":"1.84"}]
[43,"CULTIVATOR, 4 row narrow",null," ",{"v":398.43803728572664,"d":"398"},{"v":44.82028925154724,"d":"45"},{"v":443.2583265372739,"d":"443"},{"v":76.16736252888343,"d":"76"},{"v":519.4256890661574,"d":"519"},{"v":5.540729081715924,"d":"5.54"},{"v":0.9520920316110428,"d":"0.95"}]
[44,"CULTIVATOR, 6 row narrow",null," ",{"v":478.125644742872,"d":"478"},{"v":53.78434710185668,"d":"54"},{"v":531.9099918447287,"d":"532"},{"v":91.40083503466012,"d":"91"},{"v":623.3108268793887,"d":"623"},{"v":6.648874898059108,"d":"6.65"},{"v":1.1425104379332516,"d":"1.14"}]
[45,"CULTIVATOR, 8 row narrow",null," ",{"v":584.3757880190657,"d":"584"},{"v":65.73642423560261,"d":"66"},{"v":650.1122122546683,"d":"650"},{"v":111.71213170902904,"d":"112"},{"v":761.8243439636973,"d":"762"},{"v":8.126402653183353,"d":"8.13"},{"v":1.396401646362863,"d":"1.40"}]
[46,"CULTIVATOR,  12 row narrow",null," ",{"v":925.2616643635208,"d":"925"},{"v":104.0826717063708,"d":"104"},{"v":1029.3443360698916,"d":"1029"},{"v":176.87754187262934,"d":"177"},{"v":1206.221877942521,"d":"1206"},{"v":12.866804200873645,"d":"12.87"},{"v":2.2109692734078665,"d":"2.21"}]
[47,"SPRAYER, 40 FT.",null," ",{"v":221.354465158737,"d":"221"},{"v":24.90016069530402,"d":"25"},{"v":246.25462585404102,"d":"246"},{"v":47.012381175423094,"d":"47"},{"v":293.26700702946414,"d":"293"},{"v":4.92509251708082,"d":"4.93"},{"v":0.9402476235084619,"d":"0.94"}]
[48,"CORN HEAD, 4 row narrow",null," ",{"v":1509.8850247752032,"d":"1510"},{"v":168.23301987952954,"d":"168"},{"v":1678.1180446547328,"d":"1678"},{"v":1171.0658685299288,"d":"1171"},{"v":2849.183913184662,"d":"2849"},{"v":9.871282615616074,"d":"9.87"},{"v":6.888622756058405,"d":"6.89"}]
[49,"CORN HEAD, 6 row narrow",null," ",{"v":2042.7856217546869,"d":"2043"},{"v":227.60937983701052,"d":"228"},{"v":2270.3950015916976,"d":"2270"},{"v":1584.383233893433,"d":"1584"},{"v":3854.7782354851306,"d":"3855"},{"v":13.35526471524528,"d":"13.36"},{"v":9.319901375843724,"d":"9.32"}]
[50,"CORN HEAD, 8 row narrow",null," ",{"v":2664.5029848974177,"d":"2665"},{"v":296.8817997874051,"d":"297"},{"v":2961.384784684823,"d":"2961"},{"v":2066.5868268175213,"d":"2067"},{"v":5027.971611502344,"d":"5028"},{"v":17.419910498146017,"d":"17.42"},{"v":12.156393098926596,"d":"12.16"}]
[51,"CORN SIL HD, 2ROW",null," ",0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[52,"CORN SIUL HD, 3 ROW",null," ",0,0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[53,"GR. PLAT., SB 13 FT.",null," ",{"v":1123.5320919650778,"d":"1124"},{"v":125.18515891035581,"d":"125"},{"v":1248.7172508754336,"d":"1249"},{"v":153.9208235607162,"d":"154"},{"v":1402.6380744361497,"d":"1403"},{"v":15.60896563594292,"d":"15.61"},{"v":1.9240102945089526,"d":"1.92"}]
[54,"GR. PLAT., SB 15 FT.",null," ",{"v":1367.7781989140076,"d":"1368"},{"v":152.39932389086792,"d":"152"},{"v":1520.1775228048755,"d":"1520"},{"v":187.3818721608719,"d":"187"},{"v":1707.5593949657473,"d":"1708"},{"v":19.002219035060943,"d":"19.00"},{"v":2.342273402010899,"d":"2.34"}]
[55,"GR. PLAT., SB 18 FT.",null," ",{"v":1856.2704128118676,"d":"1856"},{"v":206.82765385189217,"d":"207"},{"v":2063.0980666637597,"d":"2063"},{"v":254.30396936118328,"d":"254"},{"v":2317.402036024943,"d":"2317"},{"v":25.788725833296997,"d":"25.79"},{"v":3.178799617014791,"d":"3.18"}]
[56,"GR. PLAT., SB 20 FT.",null," ",{"v":2051.667298371012,"d":"2052"},{"v":228.59898583630192,"d":"229"},{"v":2280.2662842073137,"d":"2280"},{"v":281.0728082413078,"d":"281"},{"v":2561.3390924486216,"d":"2561"},{"v":28.50332855259142,"d":"28.50"},{"v":3.513410103016348,"d":"3.51"}]
[57,"GR. PLAT., SB 24 FT.",null," ",{"v":1299.3892889683073,"d":"1299"},{"v":144.77935769632452,"d":"145"},{"v":1444.1686466646318,"d":"1444"},{"v":178.01277855282828,"d":"178"},{"v":1622.18142521746,"d":"1622"},{"v":18.052108083307896,"d":"18.05"},{"v":2.2251597319103533,"d":"2.23"}]
[58,"GR. PLAT., GR. 13 FT.",null," ",{"v":935.9510818282997,"d":"936"},{"v":104.28468020532247,"d":"104"},{"v":1040.2357620336222,"d":"1040"},{"v":66.16159293619502,"d":"66"},{"v":1106.3973549698173,"d":"1106"},{"v":17.33726270056037,"d":"17.34"},{"v":1.1026932156032503,"d":"1.10"}]
[59,"GR. PLAT., GR. 15 FT.",null," ",{"v":1016.0638049075487,"d":"1016"},{"v":113.21092631893048,"d":"113"},{"v":1129.2747312264792,"d":"1129"},{"v":71.82469379294658,"d":"72"},{"v":1201.0994250194258,"d":"1201"},{"v":18.82124552044132,"d":"18.82"},{"v":1.197078229882443,"d":"1.20"}]
[60,"GR. PLAT., GR. 18 FT.",null," ",{"v":1094.2225591312063,"d":"1094"},{"v":121.91945911269435,"d":"122"},{"v":1216.1420182439006,"d":"1216"},{"v":77.34967023855783,"d":"77"},{"v":1293.4916884824584,"d":"1293"},{"v":20.269033637398344,"d":"20.27"},{"v":1.2891611706426305,"d":"1.29"}]
[61,"GR. PLAT., GR. 20 FT.",null," ",{"v":1162.6114690769066,"d":"1163"},{"v":129.53942530723774,"d":"130"},{"v":1292.1508943841443,"d":"1292"},{"v":82.18402462846772,"d":"82"},{"v":1374.334919012612,"d":"1374"},{"v":21.53584823973574,"d":"21.54"},{"v":1.3697337438077954,"d":"1.37"}]
[62,"HAUL GRAIN, 200 BU",null," ",{"v":345.31296564762977,"d":"345"},{"v":38.84425068467428,"d":"39"},{"v":384.1572163323041,"d":"384"},{"v":141.76343324455664,"d":"142"},{"v":525.9206495768607,"d":"526"},{"v":2.561048108882027,"d":"2.56"},{"v":0.9450895549637109,"d":"0.95"}]
[63,"HAUL GRAIN, 300 BU",null," ",{"v":513.54235916827,"d":"514"},{"v":57.76837281310534,"d":"58"},{"v":571.3107319813753,"d":"571"},{"v":210.8276699534432,"d":"211"},{"v":782.1384019348185,"d":"782"},{"v":3.8087382132091685,"d":"3.81"},{"v":1.4055177996896213,"d":"1.41"}]
[64,"CORN PICKER, 2 row wide",null," ",{"v":461.4896696440758,"d":"461"},{"v":61.14306559185869,"d":"61"},{"v":522.6327352359344,"d":"523"},{"v":106.80958124156929,"d":"107"},{"v":629.4423164775037,"d":"629"},{"v":4.355272793632787,"d":"4.36"},{"v":0.8900798436797441,"d":"0.89"}]
[65,"SILAGE HARV, 3 row narrow",null," ",{"v":3108.586815713654,"d":"3109"},{"v":346.36209975197255,"d":"346"},{"v":3454.948915465626,"d":"3455"},{"v":2029.8411471783515,"d":"2030"},{"v":5484.790062643978,"d":"5485"},{"v":17.274744577328132,"d":"17.27"},{"v":10.149205735891758,"d":"10.15"}]
[66,"HAUL SILAGE, 14 ft",null," ",{"v":796.8760745714533,"d":"797"},{"v":89.64057850309447,"d":"90"},{"v":886.5166530745478,"d":"887"},{"v":314.6459199793788,"d":"315"},{"v":1201.1625730539265,"d":"1201"},{"v":6.332261807675342,"d":"6.33"},{"v":2.247470856995563,"d":"2.25"}]
[67,"MOW. CONDIT., 7 FT.",null," ",{"v":781.5875422365759,"d":"782"},{"v":87.08532793763881,"d":"87"},{"v":868.6728701742147,"d":"869"},{"v":270.458058664111,"d":"270"},{"v":1139.1309288383256,"d":"1139"},{"v":7.238940584785123,"d":"7.24"},{"v":2.253817155534258,"d":"2.25"}]
[68,"MOW. CONDIT., 9 FT.",null," ",{"v":1332.2514924487089,"d":"1332"},{"v":148.44089989370255,"d":"148"},{"v":1480.6923923424115,"d":"1481"},{"v":461.0080545410982,"d":"461"},{"v":1941.7004468835098,"d":"1942"},{"v":12.339103269520097,"d":"12.34"},{"v":3.841733787842485,"d":"3.84"}]
[69,"MOW. CONDIT., 12 FT.",null," ",{"v":1598.7017909384506,"d":"1599"},{"v":178.12907987244304,"d":"178"},{"v":1776.8308708108937,"d":"1777"},{"v":553.2096654493179,"d":"553"},{"v":2330.0405362602114,"d":"2330"},{"v":14.806923923424113,"d":"14.81"},{"v":4.610080545410982,"d":"4.61"}]
[70,"RAKE, 7 FT.",null," ",{"v":243.48991167461077,"d":"243"},{"v":27.390176764834422,"d":"27"},{"v":270.8800884394452,"d":"271"},{"v":54.98169430302849,"d":"55"},{"v":325.8617827424737,"d":"326"},{"v":2.708800884394452,"d":"2.71"},{"v":0.5498169430302849,"d":"0.55"}]
[71,"RAKE, 9 FT.",null," ",{"v":398.43803728572664,"d":"398"},{"v":44.82028925154724,"d":"45"},{"v":443.2583265372739,"d":"443"},{"v":89.97004522313752,"d":"90"},{"v":533.2283717604114,"d":"533"},{"v":4.432583265372739,"d":"4.43"},{"v":0.8997004522313752,"d":"0.90"}]
[72,"SQ. BALER, 14 FT.",null,{"v":760.4141992392498,"d":"760"},{"v":1165.3470254747344,"d":"1165"},{"v":129.84422395501946,"d":"130"},{"v":890.2584231942692,"d":"890"},{"v":417.40837523144614,"d":"417"},{"v":1307.6667984257153,"d":"1308"},{"v":8.902584231942692,"d":"8.90"},{"v":4.174083752314462,"d":"4.17"}]
[73,"RD. BALER, 14 FT.",null,{"v":1130.1198772304563,"d":"1130"},{"v":1731.9269401833212,"d":"1732"},{"v":192.9731698618133,"d":"193"},{"v":1323.0930470922694,"d":"1323"},{"v":1610.2834042611953,"d":"1610"},{"v":2933.3764513534647,"d":"2933"},{"v":11.025775392435579,"d":"11.03"},{"v":13.419028368843295,"d":"13.42"}]
[74,"STACKER, 14 FT.",null," ",{"v":810.8970750704475,"d":"811"},{"v":90.35102773530026,"d":"90"},{"v":901.2481028057477,"d":"901"},{"v":753.9429477387033,"d":"754"},{"v":1655.1910505444512,"d":"1655"},{"v":7.510400856714565,"d":"7.51"},{"v":6.282857897822527,"d":"6.28"}]
[75,"STACKER, 18 FT.",null," ",{"v":1563.1750844731519,"d":"1563"},{"v":174.17065587527762,"d":"174"},{"v":1737.3457403484294,"d":"1737"},{"v":1453.3839956408738,"d":"1453"},{"v":3190.729735989303,"d":"3191"},{"v":14.477881169570246,"d":"14.48"},{"v":12.11153329700728,"d":"12.11"}]
[76,"STACKER, 24 FT.",null," ",{"v":1924.6593227575681,"d":"1925"},{"v":214.4476200464356,"d":"214"},{"v":2139.1069428040037,"d":"2139"},{"v":1789.4790446328261,"d":"1789"},{"v":3928.58598743683,"d":"3929"},{"v":17.825891190033364,"d":"17.83"},{"v":14.912325371940218,"d":"14.91"}]
[77,"WINDROWER, 9 ft.",null,{"v":297.19084671303534,"d":"297"},{"v":390.79377111828796,"d":"391"},{"v":43.542663968819404,"d":"44"},{"v":340.73351068185474,"d":"341"},{"v":39.6,"d":"40"},{"v":380.33351068185476,"d":"380"},{"v":3.4073351068185476,"d":"3.41"},{"v":0.396,"d":"0.40"}]
[78,"HAUL HAY, 15 FT.",null," ",{"v":68.177175268891,"d":"68"},{"v":7.669249494153639,"d":"8"},{"v":75.84642476304464,"d":"76"},{"v":10.99535972776918,"d":"11"},{"v":86.84178449081382,"d":"87"},{"v":0.948080309538058,"d":"0.95"},{"v":0.13744199659711476,"d":"0.14"}]
[79,"FORAGE CHOP., 7 FT.",null," ",{"v":1621.794150140895,"d":"1622"},{"v":180.70205547060053,"d":"181"},{"v":1802.4962056114955,"d":"1802"},{"v":1058.99712421362,"d":"1059"},{"v":2861.4933298251153,"d":"2861"},{"v":9.012481028057477,"d":"9.01"},{"v":5.294985621068101,"d":"5.29"}]
[80,"FORAGE CHOP., 10 FT.",null," ",{"v":2220.419154081181,"d":"2220"},{"v":247.40149982283754,"d":"247"},{"v":2467.820653904019,"d":"2468"},{"v":1449.8865336988226,"d":"1450"},{"v":3917.7071876028413,"d":"3918"},{"v":12.339103269520095,"d":"12.34"},{"v":7.249432668494113,"d":"7.25"}]
[81,"FORAGE BLOWER, 14 FT.",null," ",{"v":439.642992508074,"d":"440"},{"v":48.98549696492183,"d":"49"},{"v":488.6284894729958,"d":"489"},{"v":43.256053608830875,"d":"43"},{"v":531.8845430818267,"d":"532"},{"v":9.772569789459915,"d":"9.77"},{"v":0.8651210721766175,"d":"0.87"}]
[82,"No-Till Drill 15FT",null,{"v":1294.375231868928,"d":"1294"},{"v":2036.4610794603807,"d":"2036"},{"v":229.081478396797,"d":"229"},{"v":1523.456710265725,"d":"1523"},{"v":393.2745339814779,"d":"393"},{"v":1916.7312442472028,"d":"1917"},{"v":25.390945171095417,"d":"25.39"},{"v":6.554575566357965,"d":"6.55"}]
[{"$nulls":3}," ",{"$nulls":3}," "]
[{"$nulls":3}," ",{"$nulls":3}," "]
[{"$nulls":7}," "]
["=","=",null,"=","=","=","=","=","=","=","="]
["  GENERAL INFORMATIION"]
[" Interest Rate",null,null,0.06,"Years of ownership:"]
[" Inflation Rate",null,null,{"v":0,"d":"0.00"},"   -power units",null,20,"yr"]
[" Fuel Prices:",{"$nulls":3},"   -attachments",null,15,"yr"]
["   gas",1,null,{"v":1.275,"d":"1.28"},"Purchase price as"]
["   diesel",2,null,{"v":0.9,"d":"0.90"},"   % of list price"]
["   LP gas",3,null,0.65,"   -power units",null,90,"%"]
[" Wage Rate",null,null,{"v":0,"d":"0.00"},"   -attachments",null,90,"%"]
["=","=",null,"=","=","=","=","=","=","="]
[]
[" Real int. rate",null,null,{"v":0.06000000000000005,"d":"0.06"}]
["  (calculated)"]
["=","=",null,"=","=","=","=","=","=","="]
[{"$nulls":6},"    Average Values"]
["power","Impl.",null,"Variable","Fixed","Total","Variable","Fixed","Total"]
["unit","No.",null,"Costs","Costs","Cost","Costs","Costs","Cost"]
["no.",null,null,"per Ac","per Ac","per Ac","per Ac","per Ac","per Ac"]
["-","-",null,"-","-","-","-","-","-"]
[1,1,null,{"v":3.800715807465405,"d":"$3.80"},{"v":4.008294640387631,"d":"$4.01"},{"v":7.809010447853036,"d":"$7.81"}]
[2,2,null,{"v":4.048518773238275,"d":"$4.05"},{"v":4.483229629379733,"d":"$4.48"},{"v":8.531748402618007,"d":"$8.53"}]
[3,3,null,{"v":3.971414002941425,"d":"$3.97"},{"v":4.630464314815617,"d":"$4.63"},{"v":8.601878317757041,"d":"$8.60"},{"$nulls":3},"Moldboard Plow"]
[4,4,null,{"v":3.7243030476944896,"d":"$3.72"},{"v":4.474851819630541,"d":"$4.47"},{"v":8.199154867325031,"d":"$8.20"},{"v":3.706247485415291,"d":"$3.71"},{"v":4.391744064352003,"d":"$4.39"},{"v":8.097991549767293,"d":"$8.10"},"Average"]
[5,5,null,{"v":3.8126341151636307,"d":"$3.81"},{"v":4.488200176177768,"d":"$4.49"},{"v":8.300834291341399,"d":"$8.30"}]
[7,6,null,{"v":2.879899165988517,"d":"$2.88"},{"v":4.265423805720725,"d":"$4.27"},{"v":7.145322971709242,"d":"$7.15"}]
[2,7,null,{"v":1.5935331687251968,"d":"$1.59"},{"v":1.889391264124894,"d":"$1.89"},{"v":3.4829244328500906,"d":"$3.48"}]
[5,8,null,{"v":1.5493724831892404,"d":"$1.55"},{"v":1.8949842963998171,"d":"$1.89"},{"v":3.4443567795890573,"d":"$3.44"},{"$nulls":3},"Chisel Plow"]
[7,9,null,{"v":1.2823571344483988,"d":"$1.28"},{"v":2.22948473143003,"d":"$2.23"},{"v":3.511841865878429,"d":"$3.51"},{"v":1.4422879730594134,"d":"$1.44"},{"v":2.0055795846058313,"d":"$2.01"},{"v":3.4478675576652447,"d":"$3.45"},"Average"]
[8,10,null,{"v":1.343889105874817,"d":"$1.34"},{"v":2.0084580464685846,"d":"$2.01"},{"v":3.352347152343402,"d":"$3.35"}]
[2,11,null,{"v":2.4892539732095202,"d":"$2.49"},{"v":3.1732182666841555,"d":"$3.17"},{"v":5.662472239893676,"d":"$5.66"}]
[3,12,null,{"v":2.0104752569094195,"d":"$2.01"},{"v":3.5134585077847875,"d":"$3.51"},{"v":5.523933764694207,"d":"$5.52"},{"$nulls":3},"Chop Stalks"]
[4,13,null,{"v":1.6746622111518021,"d":"$1.67"},{"v":3.06011158718003,"d":"$3.06"},{"v":4.734773798331832,"d":"$4.73"},{"v":2.0581304804235807,"d":"$2.06"},{"v":3.2489294538829907,"d":"$3.25"},{"v":5.307059934306571,"d":"$5.31"},"Average"]
[1,14,null,{"v":0.9598675920228786,"d":"$0.96"},{"v":1.575657084516558,"d":"$1.58"},{"v":2.5355246765394366,"d":"$2.54"}]
[2,15,null,{"v":1.0555563551093385,"d":"$1.06"},{"v":1.9104449889613366,"d":"$1.91"},{"v":2.9660013440706754,"d":"$2.97"},{"$nulls":3},"Tandem Disk"]
[3,16,null,{"v":1.0031186746593164,"d":"$1.00"},{"v":1.8909997073019433,"d":"$1.89"},{"v":2.8941183819612597,"d":"$2.89"},{"v":1.0187184988755384,"d":"$1.02"},{"v":1.8346765266929774,"d":"$1.83"},{"v":2.853395025568516,"d":"$2.85"},"Average"]
[5,17,null,{"v":1.0563313737106195,"d":"$1.06"},{"v":1.961604325992072,"d":"$1.96"},{"v":3.0179356997026914,"d":"$3.02"}]
[5,18,null,{"v":1.9198721759381132,"d":"$1.92"},{"v":3.1346232281398922,"d":"$3.13"},{"v":5.054495404078006,"d":"$5.05"}]
[6,19,null,{"v":1.9034381340791193,"d":"$1.90"},{"v":3.282531458795215,"d":"$3.28"},{"v":5.185969592874335,"d":"$5.19"},{"v":1.7658522970983581,"d":"$1.77"},{"v":3.27156052512341,"d":"$3.27"},{"v":5.037412822221768,"d":"$5.04"},"Off-Set Disk"]
[7,20,null,{"v":1.6044256252494618,"d":"$1.60"},{"v":3.5806513942416025,"d":"$3.58"},{"v":5.1850770194910645,"d":"$5.19"},null,null," "]
[8,21,null,{"v":1.6356732531267382,"d":"$1.64"},{"v":3.0884360193169313,"d":"$3.09"},{"v":4.72410927244367,"d":"$4.72"},null,null," "]
[1,22,null,{"v":0.43653368525991515,"d":"$0.44"},{"v":0.9925225164648397,"d":"$0.99"},{"v":1.4290562017247548,"d":"$1.43"},{"v":0.40608406472504444,"d":"$0.41"},{"v":0.9260333479358485,"d":"$0.93"},{"v":1.3321174126608928,"d":"$1.33"},"Peg-Tooth Harrow"]
[2,23,null,{"v":0.3756344441901737,"d":"$0.38"},{"v":0.8595441794068572,"d":"$0.86"},{"v":1.235178623597031,"d":"$1.24"},null,null," "]
[4,24,null,{"v":1.0784391618947204,"d":"$1.08"},{"v":1.8749510871938453,"d":"$1.87"},{"v":2.9533902490885655,"d":"$2.95"},{"v":1.0784391618947204,"d":"$1.08"},{"v":1.8749510871938453,"d":"$1.87"},{"v":2.9533902490885655,"d":"$2.95"},"Disk Sprayer"]
[2,25,null,{"v":0.6102608558272936,"d":"$0.61"},{"v":1.6272973897068976,"d":"$1.63"},{"v":2.237558245534191,"d":"$2.24"},null,null," "]
[4,26,null,{"v":0.706254758203176,"d":"$0.71"},{"v":2.4701502132365567,"d":"$2.47"},{"v":3.176404971439733,"d":"$3.18"},{"v":0.6831779783080983,"d":"$0.68"},{"v":2.4003669822296483,"d":"$2.40"},{"v":3.0835449605377465,"d":"$3.08"},"Field Cultivator"]
[6,27,null,{"v":0.7871554159365206,"d":"$0.79"},{"v":2.668313435138574,"d":"$2.67"},{"v":3.4554688510750946,"d":"$3.46"},null,null," "]
[7,28,null,{"v":0.6290408832654032,"d":"$0.63"},{"v":2.835706890836565,"d":"$2.84"},{"v":3.4647477741019683,"d":"$3.46"},null,null," "]
[3,29,null,{"v":0.57823374044285,"d":"$0.58"},{"v":0.9966092594812597,"d":"$1.00"},{"v":1.5748429999241096,"d":"$1.57"},{"v":0.6378021077897889,"d":"$0.64"},{"v":1.0811837395757742,"d":"$1.08"},{"v":1.718985847365563,"d":"$1.72"},"Bulk Fertilizer"]
[4,29,null,{"v":0.6973704751367276,"d":"$0.70"},{"v":1.1657582196702887,"d":"$1.17"},{"v":1.8631286948070163,"d":"$1.86"},null,null," "]
[3,30,null,{"v":1.1840296378566293,"d":"$1.18"},{"v":1.8158040544341634,"d":"$1.82"},{"v":2.9998336922907924,"d":"$3.00"},{"v":1.2833102501015272,"d":"$1.28"},{"v":1.9567615212583542,"d":"$1.96"},{"v":3.2400717713598812,"d":"$3.24"},"NH3 Applicator"]
[4,30,null,{"v":1.3825908623464251,"d":"$1.38"},{"v":2.097718988082545,"d":"$2.10"},{"v":3.48030985042897,"d":"$3.48"},null,null," "]
[5,31,null,{"v":2.342088796533949,"d":"$2.34"},{"v":3.1247355506366605,"d":"$3.12"},{"v":5.4668243471706095,"d":"$5.47"},{"v":2.342088796533949,"d":"$2.34"},{"v":3.1247355506366605,"d":"$3.12"},{"v":5.4668243471706095,"d":"$5.47"},"Chisel Plow, NH3 Applicator"]
[1,32,null,{"v":1.371474377567963,"d":"$1.37"},{"v":3.7054799637090987,"d":"$3.71"},{"v":5.0769543412770615,"d":"$5.08"},null,null," "]
[4,33,null,{"v":1.3830535408326414,"d":"$1.38"},{"v":3.8032569450307867,"d":"$3.80"},{"v":5.186310485863428,"d":"$5.19"},{"v":1.3269901564792486,"d":"$1.33"},{"v":3.744367226705336,"d":"$3.74"},{"v":5.071357383184584,"d":"$5.07"},"Grain Drill"]
[6,34,null,{"v":1.2264425510371413,"d":"$1.23"},{"v":3.7243647713761217,"d":"$3.72"},{"v":4.950807322413263,"d":"$4.95"},{"v":1.2606406486552861,"d":"$1.26"},{"v":1.6849652520174012,"d":"$1.68"},{"v":2.945605900672687,"d":"$2.95"},"Broadcast Seeder"]
[1,35,null,{"v":1.468952021984077,"d":"$1.47"},{"v":3.2486658576446947,"d":"$3.25"},{"v":4.717617879628772,"d":"$4.72"},null,null," "]
[2,36,null,{"v":1.3483988291648807,"d":"$1.35"},{"v":3.036884069466364,"d":"$3.04"},{"v":4.385282898631244,"d":"$4.39"},{"v":1.2761465229100744,"d":"$1.28"},{"v":2.971551215048147,"d":"$2.97"},{"v":4.247697737958221,"d":"$4.25"},"Planter"]
[3,37,null,{"v":1.1436176202456698,"d":"$1.14"},{"v":2.8003274665407645,"d":"$2.80"},{"v":3.9439450867864343,"d":"$3.94"},null,null," "]
[3,37,null,{"v":1.1436176202456698,"d":"$1.14"},{"v":2.8003274665407645,"d":"$2.80"},{"v":3.9439450867864343,"d":"$3.94"},null,null," "]
[3,38,null,{"v":1.7913849733030545,"d":"$1.79"},{"v":4.494737437329026,"d":"$4.49"},{"v":6.28612241063208,"d":"$6.29"},{"v":1.7913849733030545,"d":"$1.79"},{"v":4.494737437329026,"d":"$4.49"},{"v":6.28612241063208,"d":"$6.29"},"No-Till Planter"]
[1,39,null,{"v":0.4106085648415923,"d":"$0.41"},{"v":0.7354639942025445,"d":"$0.74"},{"v":1.1460725590441367,"d":"$1.15"},null,null," "]
[2,40,null,{"v":0.42558239385890073,"d":"$0.43"},{"v":0.8223231402567582,"d":"$0.82"},{"v":1.247905534115659,"d":"$1.25"},{"v":0.3908846015266177,"d":"$0.39"},{"v":0.7947810850768058,"d":"$0.79"},{"v":1.1856656866034234,"d":"$1.19"},"Rotary Hoe"]
[3,41,null,{"v":0.37036039276029287,"d":"$0.37"},{"v":0.7769408496374938,"d":"$0.78"},{"v":1.1473012423977866,"d":"$1.15"},null,null," "]
[5,42,null,{"v":0.3569870546456848,"d":"$0.36"},{"v":0.8443963562104266,"d":"$0.84"},{"v":1.2013834108561114,"d":"$1.20"},null,null," "]
[1,43,null,{"v":1.3316308565197776,"d":"$1.33"},{"v":2.2670892626205528,"d":"$2.27"},{"v":3.5987201191403306,"d":"$3.60"},null,null," "]
[1,44,null,{"v":0.9139364352158222,"d":"$0.91"},{"v":1.6637628914942233,"d":"$1.66"},{"v":2.5776993267100456,"d":"$2.58"},{"v":0.9674898528908904,"d":"$0.97"},{"v":1.7725184122021627,"d":"$1.77"},{"v":2.740008265093053,"d":"$2.74"},"Cultivator"]
[2,45,null,{"v":0.8286611072811703,"d":"$0.83"},{"v":1.5360506707028,"d":"$1.54"},{"v":2.3647117779839704,"d":"$2.36"},null,null," "]
[4,46,null,{"v":0.7957310125467909,"d":"$0.80"},{"v":1.6231708239910743,"d":"$1.62"},{"v":2.418901836537865,"d":"$2.42"},null,null," "]
[3,47,null,{"v":0.41662732481624154,"d":"$0.42"},{"v":0.6422522477188286,"d":"$0.64"},{"v":1.0588795725350701,"d":"$1.06"},{"v":0.45980557925411136,"d":"$0.46"},{"v":0.7035562347695862,"d":"$0.70"},{"v":1.1633618140236974,"d":"$1.16"},"Sprayer"]
[4,47,null,{"v":0.5029838336919812,"d":"$0.50"},{"v":0.7648602218203437,"d":"$0.76"},{"v":1.267844055512325,"d":"$1.27"},null,null," "]
[9,48,null,{"v":9.070256116901644,"d":"$9.07"},{"v":13.290380341767218,"d":"$13.29"},{"v":22.360636458668864,"d":"$22.36"},null,null," "]
[10,49,null,{"v":7.713901044576684,"d":"$7.71"},{"v":11.618171970334968,"d":"$11.62"},{"v":19.33207301491165,"d":"$19.33"},null,null," "]
[11,50,null,{"v":7.070022955379403,"d":"$7.07"},{"v":10.373548714794657,"d":"$10.37"},{"v":17.44357167017406,"d":"$17.44"},{"v":7.95139337228591,"d":"$7.95"},{"v":11.760700342298948,"d":"$11.76"},{"v":19.71209371458486,"d":"$19.71"},"Combine Corn"]
[13,51,null,{"v":8.96777247959008,"d":"$8.97"},{"v":22.984608636969764,"d":"$22.98"},{"v":31.95238111655984,"d":"$31.95"},null,null," "]
[14,52,null,{"v":7.456921958484402,"d":"$7.46"},{"v":17.97280520246746,"d":"$17.97"},{"v":25.429727160951863,"d":"$25.43"},{"v":8.212347219037241,"d":"$8.21"},{"v":20.47870691971861,"d":"$20.48"},{"v":28.691054138755852,"d":"$28.69"},"Chop Corn Silage"]
[9,53,null,{"v":5.476825115280278,"d":"$5.48"},{"v":11.957284692117511,"d":"$11.96"},{"v":17.43410980739779,"d":"$17.43"},null,null," "]
[10,54,null,{"v":5.886427051429991,"d":"$5.89"},{"v":13.097136196953356,"d":"$13.10"},{"v":18.983563248383348,"d":"$18.98"},null,null," "]
[10,55,null,{"v":5.087931042164731,"d":"$5.09"},{"v":12.395462203425348,"d":"$12.40"},{"v":17.48339324559008,"d":"$17.48"},{"v":5.345829307463374,"d":"$5.35"},{"v":11.874151422150835,"d":"$11.87"},{"v":17.219980729614207,"d":"$17.22"},"Combine Soybeans"]
[11,56,null,{"v":5.372294152611318,"d":"$5.37"},{"v":12.550648689775004,"d":"$12.55"},{"v":17.922942842386323,"d":"$17.92"},null,null," "]
[12,57,null,{"v":4.905669175830557,"d":"$4.91"},{"v":9.370225328482952,"d":"$9.37"},{"v":14.27589450431351,"d":"$14.28"},null,null," "]
[9,58,null,{"v":5.228624899127455,"d":"$5.23"},{"v":12.479572266589818,"d":"$12.48"},{"v":17.708197165717273,"d":"$17.71"},null,null," "]
[10,59,null,{"v":5.586494982539205,"d":"$5.59"},{"v":13.049738371695835,"d":"$13.05"},{"v":18.63623335423504,"d":"$18.64"},{"v":5.504414339276485,"d":"$5.50"},{"v":12.401471201116856,"d":"$12.40"},{"v":17.905885540393342,"d":"$17.91"},"Combine Small Grain"]
[11,60,null,{"v":5.483764569248471,"d":"$5.48"},{"v":12.147997669846756,"d":"$12.15"},{"v":17.631762239095227,"d":"$17.63"},null,null," "]
[12,61,null,{"v":5.718772906190809,"d":"$5.72"},{"v":11.928576496335014,"d":"$11.93"},{"v":17.647349402525823,"d":"$17.65"},null,null," "]
[4,62,null,{"v":2.2907532344363806,"d":"$2.29"},{"v":2.956444743973011,"d":"$2.96"},{"v":5.247197978409392,"d":"$5.25"},{"v":2.259211433858992,"d":"$2.26"},{"v":2.9858157268322043,"d":"$2.99"},{"v":5.245027160691196,"d":"$5.25"},"Haul Grain"]
[6,63,null,{"v":2.2276696332816033,"d":"$2.23"},{"v":3.0151867096913976,"d":"$3.02"},{"v":5.242856342973001,"d":"$5.24"},{"v":0.01,"d":"$0.01"},{"v":0.02,"d":"$0.02"},{"v":0.03,"d":"$0.03"},"Haul Grain, per bu."]
[3,64,null,{"v":8.61490876435174,"d":"$8.61"},{"v":12.780260571819786,"d":"$12.78"},{"v":21.395169336171527,"d":"$21.40"},{"v":8.61490876435174,"d":"$8.61"},{"v":12.780260571819786,"d":"$12.78"},{"v":21.395169336171527,"d":"$21.40"},"Corn Picker"]
[6,65,null,{"v":11.58127443308616,"d":"$11.58"},{"v":16.529923468806707,"d":"$16.53"},{"v":28.111197901892865,"d":"$28.11"},{"v":11.58127443308616,"d":"$11.58"},{"v":16.529923468806707,"d":"$16.53"},{"v":28.111197901892865,"d":"$28.11"},"Silage Harvestor"]
[3,66,null,{"v":4.920885428497781,"d":"$4.92"},{"v":7.281804637084051,"d":"$7.28"},{"v":12.202690065581832,"d":"$12.20"},{"v":4.920885428497781,"d":"$4.92"},{"v":7.281804637084051,"d":"$7.28"},{"v":12.202690065581832,"d":"$12.20"},"Haul Silage"]
[{"$nulls":3}," "," ",null,{"v":0.38,"d":"$0.38"},{"v":0.56,"d":"$0.56"},{"v":0.9400000000000001,"d":"$0.94"},"Haul Silage, per ton"]
[1,67,null,{"v":2.2858738047556297,"d":"$2.29"},{"v":3.7390648358979646,"d":"$3.74"},{"v":6.024938640653595,"d":"$6.02"},{"v":1.9225185119795238,"d":"$1.92"},{"v":3.723934135685709,"d":"$3.72"},{"v":5.6464526476652335,"d":"$5.65"},"Mower-Sickle"]
[2,68,null,{"v":2.4018577430472363,"d":"$2.40"},{"v":4.378856492805616,"d":"$4.38"},{"v":6.780714235852852,"d":"$6.78"},{"v":2.2617864846817928,"d":"$2.26"},{"v":4.025874741281847,"d":"$4.03"},{"v":6.287661225963641,"d":"$6.29"},"Mower-Conditioner"]
[3,69,null,{"v":2.0976279062425127,"d":"$2.10"},{"v":3.9597028951419624,"d":"$3.96"},{"v":6.0573308013844755,"d":"$6.06"},null,null," "]
[1,70,null,{"v":1.486501927976186,"d":"$1.49"},{"v":2.0035762760988085,"d":"$2.00"},{"v":3.4900782040749947,"d":"$3.49"},{"v":1.4631017016143528,"d":"$1.46"},{"v":2.071348829100173,"d":"$2.07"},{"v":3.5344505307145258,"d":"$3.53"},"Rake"]
[2,71,null,{"v":1.4397014752525197,"d":"$1.44"},{"v":2.139121382101538,"d":"$2.14"},{"v":3.5788228573540577,"d":"$3.58"},null,null," "]
[2,72,null,{"v":2.1240182370617693,"d":"$2.12"},{"v":3.078275040023537,"d":"$3.08"},{"v":5.202293277085307,"d":"$5.20"},{"v":2.1240182370617693,"d":"$2.12"},{"v":3.078275040023537,"d":"$3.08"},{"v":5.202293277085307,"d":"$5.20"},"Sq. Baler"]
[{"$nulls":3}," "," ",null,{"v":0.07080060790205897,"d":"$0.07"},{"v":0.10260916800078457,"d":"$0.10"},{"v":0.17340977590284354,"d":"$0.17"},"Sq. Baler, per bale"]
[3,73,null,{"v":3.810108989955103,"d":"$3.81"},{"v":3.491676122772721,"d":"$3.49"},{"v":7.301785112727824,"d":"$7.30"},{"v":3.810108989955103,"d":"$3.81"},{"v":3.491676122772721,"d":"$3.49"},{"v":7.301785112727824,"d":"$7.30"},"Rnd Baler"]
[{"$nulls":3}," "," ",null,{"v":1.9050544949775514,"d":"$1.91"},{"v":1.7458380613863604,"d":"$1.75"},{"v":3.650892556363912,"d":"$3.65"},"Rnd Baler, per bale"]
[2,74,null,{"v":2.538241729929425,"d":"$2.54"},{"v":2.804810448460869,"d":"$2.80"},{"v":5.343052178390295,"d":"$5.34"},null,null," "]
[3,75,null,{"v":3.0106134203761123,"d":"$3.01"},{"v":3.4694654860651815,"d":"$3.47"},{"v":6.480078906441294,"d":"$6.48"},{"v":2.776812408057896,"d":"$2.78"},{"v":3.182596452895242,"d":"$3.18"},{"v":5.959408860953138,"d":"$5.96"},"Stacker"]
[4,76,null,{"v":2.7815820738681505,"d":"$2.78"},{"v":3.273513424159675,"d":"$3.27"},{"v":6.055095498027825,"d":"$6.06"},null,null," "]
[2,77,null,{"v":1.6122104166666669,"d":"$1.61"},{"v":2.3319929555198433,"d":"$2.33"},{"v":3.94420337218651,"d":"$3.94"},null,null," "]
[3,77,null,{"v":1.831110416666667,"d":"$1.83"},{"v":2.6671980897171745,"d":"$2.67"},{"v":4.498308506383841,"d":"$4.50"},{"v":1.8932756944444449,"d":"$1.89"},{"v":2.7473218192732127,"d":"$2.75"},{"v":4.640597513717657,"d":"$4.64"},"Windrower"]
[4,77,null,{"v":2.2365062500000006,"d":"$2.24"},{"v":3.242774412582621,"d":"$3.24"},{"v":5.479280662582621,"d":"$5.48"},null,null," "]
[1,78,null,{"v":1.410435499149279,"d":"$1.41"},{"v":1.5998247919501434,"d":"$1.60"},{"v":3.0102602910994225,"d":"$3.01"},{"v":1.410435499149279,"d":"$1.41"},{"v":1.5998247919501434,"d":"$1.60"},{"v":3.0102602910994225,"d":"$3.01"},"Haul Hay"]
[{"$nulls":3}," "," ",null,{"v":0.47014516638309295,"d":"$0.47"},{"v":0.5332749306500478,"d":"$0.53"},{"v":1.0034200970331408,"d":"$1.00"},"Haul Hay, per ton"]
[2,79,null,{"v":6.697701113864751,"d":"$6.70"},{"v":8.856748316254118,"d":"$8.86"},{"v":15.554449430118868,"d":"$15.55"},{"v":6.26458375967229,"d":"$6.26"},{"v":8.46899840984387,"d":"$8.47"},{"v":14.733582169516161,"d":"$14.73"},"Forage Chopper"]
[3,80,null,{"v":5.83146640547983,"d":"$5.83"},{"v":8.081248503433622,"d":"$8.08"},{"v":13.912714908913452,"d":"$13.91"},null,null," "]
[2,81,null,{"v":1.2507035120294365,"d":"$1.25"},{"v":2.756867323848599,"d":"$2.76"},{"v":4.0075708358780355,"d":"$4.01"},{"v":1.2507035120294365,"d":"$1.25"},{"v":2.756867323848599,"d":"$2.76"},{"v":4.0075708358780355,"d":"$4.01"},"Forage Blower"]
[{"$nulls":3}," "," ",null,{"v":0.15633793900367957,"d":"$0.16"},{"v":0.34460841548107485,"d":"$0.34"},{"v":0.5009463544847544,"d":"$0.50"},"Forage Blower, per ton"]
[4,82,null,{"v":2.6529792610596608,"d":"$2.65"},{"v":6.022316401681991,"d":"$6.02"},{"v":8.675295662741652,"d":"$8.68"},{"v":2.6529792610596608,"d":"$2.65"},{"v":6.022316401681991,"d":"$6.02"},{"v":8.675295662741652,"d":"$8.68"},"No-Till Drill"]

{"sheet":"List Prices & Field Capacities","index":1,"n_rows":97,"n_cols":9,"rows_kept":97,"flags":["formulas_cached_only"]}
["    Description","ISU List Price","Illinois Farm Machinery Cost Estimates List Price","ISU % of Illinois",null,"ISU Acres per Hour","Illinois Acres per Hour","ISU % of Illinois","Notes"]
["75 HP TRACTOR",{"v":35520,"d":"$35,520"},{"v":41619,"d":"$41,619.0"},{"v":0.853456354069055,"d":"85.3%"}]
["95 HP TRACTOR",{"v":39342,"d":"$39,342"},{"v":48774,"d":"$48,774"},{"v":0.8066182802312708,"d":"80.7%"}]
["105 HP TRACTOR",{"v":47823,"d":"$47,823"},{"v":53145,"d":"$53,145"},{"v":0.8998588766581993,"d":"90.0%"}]
["125 HP TRACTOR",{"v":62420,"d":"$62,420"},{"v":67058,"d":"$67,058"},{"v":0.9308359927227177,"d":"93.1%"}]
["145 HP TRACTOR",{"v":68263,"d":"$68,263"},{"v":73269.75,"d":"$73,270"},{"v":0.9316668884498719,"d":"93.2%"}]
["165 HP TRACTOR",{"v":75625,"d":"$75,625"},{"v":86396.75,"d":"$86,397"},{"v":0.8753222777477162,"d":"87.5%"}]
["185 HP TRACTOR",{"v":94350,"d":"$94,350"},{"v":95628.75,"d":"$95,629"},{"v":0.9866279753735148,"d":"98.7%"}]
["225 HP TRACTOR",{"v":100000,"d":"$100,000"},{"v":124626,"d":"$124,626"},{"v":0.8024007831431643,"d":"80.2%"}]
["130 HP COMBINE",{"v":75040,"d":"$75,040"}]
["150 HP COMBINE",{"v":97128,"d":"$97,128"},{"v":113500,"d":"$113,500"},{"v":0.8557533039647577,"d":"85.6%"}]
["190 HP COMBINE",{"v":110861,"d":"$110,861"},{"v":131000,"d":"$131,000"},{"v":0.8462671755725191,"d":"84.6%"}]
["240 HP COMBINE",{"v":122763,"d":"$122,763"},{"v":147700,"d":"$147,700"},{"v":0.8311645226811104,"d":"83.1%"}]
["225 HP FORG HARV",{"v":90056,"d":"$90,056"}]
["290 HP FORG HARV",{"v":105619,"d":"$105,619"}]
["4 FT. MOLDBOARD",{"v":3850,"d":"$3,850"},{"$nulls":3},{"v":1.8545454545454545,"d":"1.85"}]
["5.3 FT. MOLDBOARD",{"v":8250,"d":"$8,250"},{"$nulls":3},{"v":2.457272727272727,"d":"2.46"}]
["7 FT. MOLDBOARD",{"v":13200,"d":"$13,200"},{"v":14816,"d":"$14,816"},{"v":0.8909287257019438,"d":"89.1%"},null,{"v":3.245454545454545,"d":"3.25"},3.38,{"v":0.9601936525013447,"d":"96.0%"},"5-18\""]
["9 FT. MOLDBOARD",{"v":15400,"d":"$15,400"},{"$nulls":3},{"v":4.172727272727272,"d":"4.17"}]
["10 FT. MOLDBOARD",{"v":17600,"d":"$17,600"},{"v":20345,"d":"$20,345"},{"v":0.8650774145981813,"d":"86.5%"},null,{"v":4.636363636363637,"d":"4.64"},4.72,{"v":0.9822804314329739,"d":"98.2%"},"7-18\""]
["15 FT. MOLDBOARD",{"v":23000,"d":"$23,000"},{"v":28379,"d":"$28,379"},{"v":0.8104584375770817,"d":"81.0%"},null,{"v":6.954545454545454,"d":"6.95"},{"v":6,"d":"6.00"},{"v":1.159090909090909,"d":"115.9%"},"8-20\""]
["9.5 FT. CHISEL PLOW",{"v":3850,"d":"$3,850"},{"v":13500,"d":"$13,500"},{"v":0.2851851851851852,"d":"28.5%"},null,{"v":4.893939393939394,"d":"4.89"},{"v":6.4,"d":"6.40"},{"v":0.7646780303030302,"d":"76.5%"},"11' Coulter Chisel"]
["15FT. CHISEL PLOW",{"v":4500,"d":"$4,500"},{"v":17600,"d":"$17,600"},{"v":0.2556818181818182,"d":"25.6%"},null,{"v":7.7272727272727275,"d":"7.73"},8.73,{"v":0.8851400603977924,"d":"88.5%"},"15' Coulter Chisel"]
["20 FT. CHISEL PLOW",{"v":8000,"d":"$8,000"},{"$nulls":3},{"v":10.303030303030303,"d":"10.30"}]
["25 FT. CHISEL PLOW",{"v":14000,"d":"$14,000"},{"$nulls":3},{"v":12.878787878787879,"d":"12.88"}]
["STALK CHOPPER 6 FT.",{"v":2000,"d":"$2,000"},{"$nulls":3},{"v":2.909090909090909,"d":"2.91"}]
["FLAIL CHOPPER, 10 FT.",{"v":7150,"d":"$7,150"},{"$nulls":3},{"v":4.848484848484849,"d":"4.85"}]
["FLAIL CHOPPER, 15 FT.",{"v":9350,"d":"$9,350"},{"v":13962,"d":"$13,962"},{"v":0.6696748316860048,"d":"67.0%"},null,{"v":7.2727272727272725,"d":"7.27"},{"v":10,"d":"10.00"},{"v":0.7272727272727273,"d":"72.7%"},"20' Flail Shredder"]
["14 FT. TANDEM DISK",{"v":9680,"d":"$9,680"},{"$nulls":3},{"v":8.145454545454546,"d":"8.15"}]
["17 FT. TANDEM DISK",{"v":15900,"d":"$15,900"},{"$nulls":3},{"v":9.890909090909092,"d":"9.89"}]
["21 FT. TANDEM DISK",{"v":19500,"d":"$19,500"},{"v":24653,"d":"$24,653"},{"v":0.7909787855433416,"d":"79.1%"},null,{"v":12.218181818181819,"d":"12.22"},{"v":12.6,"d":"12.60"},{"v":0.9696969696969697,"d":"97.0%"},"21' Tandem"]
["27 FT. TANDEM DISK",{"v":25000,"d":"$25,000"},{"v":29894,"d":"$29,894"},{"v":0.8362882183715796,"d":"83.6%"},null,{"v":15.709090909090909,"d":"15.71"},{"v":16.8,"d":"16.80"},{"v":0.935064935064935,"d":"93.5%"},"28' Tandem"]
["OFF-SET DISK, 14 FT.",{"v":9020,"d":"$9,020"},{"$nulls":3},{"v":6.49090909090909,"d":"6.49"}]
["OFF-SET DISK, 16 FT.",{"v":10560,"d":"$10,560"},{"$nulls":3},{"v":7.418181818181818,"d":"7.42"}]
["OFF-SET DISK, 18 FT.",{"v":12650,"d":"$12,650"},{"$nulls":3},{"v":8.345454545454544,"d":"8.35"}]
["OFF-SET DISK, 21 FT.",{"v":13860,"d":"$13,860"},{"$nulls":3},{"v":9.736363636363636,"d":"9.74"}]
["PT HARROW, 5 section",{"v":3600,"d":"$3,600"},{"$nulls":3},{"v":14.424242424242424,"d":"14.42"}]
["PT HARROW, 7 section",{"v":4300,"d":"$4,300"},{"$nulls":3},{"v":20.19393939393939,"d":"20.19"}]
["DISK SPRAYER, 21 FT.",{"v":15950,"d":"$15,950"},{"v":13634,"d":"$13,634"},{"v":1.1698694440369664,"d":"117.0%"},null,{"v":12.218181818181819,"d":"12.22"},{"v":7.5,"d":"7.50"},{"v":1.6290909090909091,"d":"162.9%"},"15' Combination Tool"]
["FLD. CULT., 18 FT.",{"v":5830,"d":"$5,830"},{"$nulls":3},{"v":12.98181818181818,"d":"12.98"}]
["FLD. CULT., 24 FT.",{"v":13000,"d":"$13,000"},{"v":10598,"d":"$10,598"},{"v":1.2266465370824684,"d":"122.7%"},null,{"v":17.30909090909091,"d":"17.31"},{"v":12.6,"d":"12.60"},{"v":1.3737373737373737,"d":"137.4%"},"21'"]
["FLD. CULT., 27 FT.",{"v":15300,"d":"$15,300"},{"v":13148,"d":"$13,148"},{"v":1.1636750836629146,"d":"116.4%"},null,{"v":19.472727272727273,"d":"19.47"},{"v":16.8,"d":"16.80"},{"v":1.159090909090909,"d":"115.9%"},"28'"]
["FLD. CULT., 34 FT.",{"v":21000,"d":"$21,000"},{"v":18998,"d":"$18,998"},{"v":1.105379513633014,"d":"110.5%"},null,{"v":24.52121212121212,"d":"24.52"},{"v":25.2,"d":"25.20"},{"v":0.9730639730639731,"d":"97.3%"},"42'"]
["BULK FERT. 25 FT.",{"v":2000,"d":"$2,000"},{"$nulls":3},{"v":14.848484848484846,"d":"14.85"}]
["NH3 APPL. 15 FT.",{"v":4840,"d":"$4,840"},{"$nulls":3},{"v":8.909090909090908,"d":"8.91"}]
["CP W/ NH3 APP. 11 FT.",{"v":7040,"d":"$7,040"},{"$nulls":3},{"v":6.533333333333333,"d":"6.53"}]
["GR. DRILL, 12 FT.",{"v":8100,"d":"$8,100"},{"$nulls":3},{"v":5.090909090909091,"d":"5.09"}]
["GR. DRILL, 20 FT.",{"v":13000,"d":"$13,000"},{"$nulls":3},{"v":8.484848484848484,"d":"8.48"}]
["GR. DRILL, 30 FT.",{"v":20000,"d":"$20,000"},{"v":29940,"d":"$29,940"},{"v":0.6680026720106881,"d":"66.8%"},null,{"v":12.727272727272727,"d":"12.73"},{"v":15,"d":"15.00"},{"v":0.8484848484848484,"d":"84.8%"},"25' Folding Grain Drill"]
["PLANTER, 6 row narrow",{"v":14190,"d":"$14,190"},{"$nulls":3},{"v":6.5,"d":"6.50"}]
["PLANTER, 8 row narrow",{"v":17710,"d":"$17,710"},{"v":24038,"d":"$24,038"},{"v":0.7367501456027956,"d":"73.7%"},null,{"v":8.666666666666666,"d":"8.67"},{"v":12,"d":"12.00"},{"v":0.7222222222222222,"d":"72.2%"},"8-30\""]
["PLANTER, 12 row narrow",{"v":25520,"d":"$25,520"},{"v":32174,"d":"$32,174"},{"v":0.7931870454404177,"d":"79.3%"},null,{"v":13,"d":"13.00"},{"v":18,"d":"18.00"},{"v":0.7222222222222222,"d":"72.2%"},"12-30\""]
["NT PLANTER, 8 row narrow",{"v":27830,"d":"$27,830"},{"v":25662,"d":"$25,662"},{"v":1.0844828929935313,"d":"108.4%"},null,{"v":8.666666666666666,"d":"8.67"},11.64,{"v":0.7445589919816723,"d":"74.5%"},"8-30\""]
["ROTARY HOE, 12.7 FT.",{"v":2750,"d":"$2,750"},{"$nulls":3},{"v":14.778181818181817,"d":"14.78"}]
["ROTARY HOE, 15 FT.",{"v":3850,"d":"$3,850"},{"$nulls":3},{"v":17.454545454545453,"d":"17.45"}]
["ROTARY HOE, 20 FT.",{"v":5000,"d":"$5,000"},{"$nulls":3},{"v":23.272727272727273,"d":"23.27"}]
["ROTARY HOE, 30 FT.",{"v":9000,"d":"$9,000"},{"v":10784,"d":"$10,784"},{"v":0.8345697329376854,"d":"83.5%"},null,{"v":34.90909090909091,"d":"34.91"},{"v":30,"d":"30.00"},{"v":1.1636363636363636,"d":"116.4%"},"30\""]
["CULTIVATOR, 4 row narrow",{"v":4500,"d":"$4,500"},{"$nulls":3},{"v":4.848484848484849,"d":"4.85"}]
["CULTIVATOR, 6 row narrow",{"v":5400,"d":"$5,400"},{"$nulls":3},{"v":7.2727272727272725,"d":"7.27"}]
["CULTIVATOR, 8 row narrow",{"v":6600,"d":"$6,600"},{"v":10083,"d":"$10,083"},{"v":0.6545670931270455,"d":"65.5%"},null,{"v":9.696969696969697,"d":"9.70"},{"v":9,"d":"9.00"},{"v":1.0774410774410774,"d":"107.7%"},"8-30\""]
["CULTIVATOR,  12 row narrow",{"v":10450,"d":"$10,450"},{"v":18947,"d":"$18,947"},{"v":0.5515385021375415,"d":"55.2%"},null,{"v":14.545454545454545,"d":"14.55"},{"v":13.5,"d":"13.50"},{"v":1.0774410774410774,"d":"107.7%"},"12-30\""]
["SPRAYER, 40 FT.",{"v":2500,"d":"$2,500"},{"v":8703,"d":"$8,703"},{"v":0.2872572676088705,"d":"28.7%"},null,{"v":20.484848484848484,"d":"20.48"},20.36,{"v":1.0061320473894149,"d":"100.6%"},"30'"]
["CORN HEAD, 4 row narrow",{"v":17000,"d":"$17,000"},{"$nulls":3},{"v":2.5454545454545454,"d":"2.55"}]
["CORN HEAD, 6 row narrow",{"v":23000,"d":"$23,000"},{"v":24100,"d":"$24,100"},{"v":0.9543568464730291,"d":"95.4%"},null,{"v":3.818181818181818,"d":"3.82"},{"v":4,"d":"4.00"},{"v":0.9545454545454545,"d":"95.5%"},"6 Row"]
["CORN HEAD, 8 row narrow",{"v":30000,"d":"$30,000"},{"v":31200,"d":"$31,200"},{"v":0.9615384615384616,"d":"96.2%"},null,{"v":5.090909090909091,"d":"5.09"},{"v":5,"d":"5.00"},{"v":1.018181818181818,"d":"101.8%"},"8 Row"]
["CORN SIL HD, 2ROW",{"v":0,"d":"$0"},{"$nulls":3},{"v":1.7818181818181817,"d":"1.78"}]
["CORN SIUL HD, 3 ROW",{"v":0,"d":"$0"},{"$nulls":3},{"v":2.6727272727272724,"d":"2.67"}]
["GR. PLAT., SB 13 FT.",{"v":12650,"d":"$12,650"},{"$nulls":3},{"v":3.3090909090909086,"d":"3.31"}]
["GR. PLAT., SB 15 FT.",{"v":15400,"d":"$15,400"},{"$nulls":3},{"v":3.818181818181818,"d":"3.82"}]
["GR. PLAT., SB 18 FT.",{"v":20900,"d":"$20,900"},{"$nulls":3},{"v":4.581818181818181,"d":"4.58"}]
["GR. PLAT., SB 20 FT.",{"v":23100,"d":"$23,100"},{"v":15900,"d":"$15,900"},{"v":1.4528301886792452,"d":"145.3%"},null,{"v":5.090909090909091,"d":"5.09"},{"v":5,"d":"5.00"},{"v":1.018181818181818,"d":"101.8%"},"20' Grain Platform"]
["GR. PLAT., SB 24 FT.",{"v":14630,"d":"$14,630"},{"v":16700,"d":"$16,700"},{"v":0.8760479041916168,"d":"87.6%"},null,{"v":6.109090909090909,"d":"6.11"},{"v":5,"d":"5.00"},{"v":1.221818181818182,"d":"122.2%"},"22' Grain Platform"]
["GR. PLAT., GR. 13 FT.",{"v":10538,"d":"$10,538"},{"$nulls":3},{"v":3.3090909090909086,"d":"3.31"}]
["GR. PLAT., GR. 15 FT.",{"v":11440,"d":"$11,440"},{"$nulls":3},{"v":3.818181818181818,"d":"3.82"}]
["GR. PLAT., GR. 18 FT.",{"v":12320,"d":"$12,320"},{"$nulls":3},{"v":4.581818181818181,"d":"4.58"}]
["GR. PLAT., GR. 20 FT.",{"v":13090,"d":"$13,090"},{"v":15900,"d":"$15,900"},{"v":0.8232704402515724,"d":"82.3%"},null,{"v":5.090909090909091,"d":"5.09"},{"v":5,"d":"5.00"},{"v":1.018181818181818,"d":"101.8%"},"20' Grain Platform"]
["HAUL GRAIN, 200 BU",{"v":3900,"d":"$3,900"},{"$nulls":3},4.5]
["HAUL GRAIN, 300 BU",{"v":5800,"d":"$5,800"},{"$nulls":3},6]
["CORN PICKER, 2 row wide",{"v":6600,"d":"$6,600"},{"$nulls":3},{"v":0.9848484848484849,"d":"0.98"}]
["SILAGE HARV, 3 row narrow",{"v":35000,"d":"$35,000"},{"v":34061,"d":"$34,061"},{"v":1.0275681864889463,"d":"102.8%"},null,{"v":1.909090909090909,"d":"1.91"},2.18,{"v":0.8757297748123435,"d":"87.6%"},"3 Row Forage Chopper"]
["HAUL SILAGE, 14 ft",{"v":9000,"d":"$9,000"},{"$nulls":3},2]
["MOW. CONDIT., 7 FT.",{"v":8800,"d":"$8,800"},{"$nulls":3},{"v":3.393939393939394,"d":"3.39"}]
["MOW. CONDIT., 9 FT.",{"v":15000,"d":"$15,000"},{"v":11800,"d":"$11,800"},{"v":1.271186440677966,"d":"127.1%"},null,{"v":4.363636363636363,"d":"4.36"},6.47,{"v":0.6744414781509063,"d":"67.4%"},"9.25'"]
["MOW. CONDIT., 12 FT.",{"v":18000,"d":"$18,000"},{"$nulls":3},{"v":5.818181818181818,"d":"5.82"}]
["RAKE, 7 FT.",{"v":2750,"d":"$2,750"},{"$nulls":3},{"v":4.072727272727273,"d":"4.07"}]
["RAKE, 9 FT.",{"v":4500,"d":"$4,500"},{"v":3868,"d":"$3,868"},{"v":1.1633919338159255,"d":"116.3%"},null,{"v":5.236363636363636,"d":"5.24"},{"v":5.7,"d":"5.70"},{"v":0.9186602870813397,"d":"91.9%"},"9.5' Wheel Rake"]
["SQ. BALER, 14 FT.",{"v":13120.8,"d":"$13,121"},{"v":14229,"d":"$14,229"},{"v":0.9221168037107316,"d":"92.2%"},null,{"v":5.090909090909091,"d":"5.09"},{"v":2.4,"d":"2.40"},{"v":2.121212121212121,"d":"212.1%"},"Twine Small Baler"]
["RD. BALER, 14 FT.",{"v":19500,"d":"$19,500"},{"v":18593,"d":"$18,593"},{"v":1.0487817996020008,"d":"104.9%"},null,{"v":5.515151515151516,"d":"5.52"},{"v":3,"d":"3.00"},{"v":1.8383838383838385,"d":"183.8%"},"2000 lb Round Baler"]
["STACKER, 14 FT.",{"v":9130,"d":"$9,130"},{"$nulls":3},{"v":5.090909090909091,"d":"5.09"}]
["STACKER, 18 FT.",{"v":17600,"d":"$17,600"},{"$nulls":3},{"v":6.545454545454546,"d":"6.55"}]
["STACKER, 24 FT.",{"v":21670,"d":"$21,670"},{"$nulls":3},{"v":8.727272727272727,"d":"8.73"}]
["WINDROWER, 9 ft.",{"v":4400,"d":"$4,400"},{"$nulls":3},{"v":4.363636363636363,"d":"4.36"}]
["HAUL HAY, 15 FT.",{"v":770,"d":"$770"},{"$nulls":3},4]
["FORAGE CHOP., 7 FT.",{"v":18260,"d":"$18,260"},{"v":19000,"d":"$19,000"},{"v":0.9610526315789474,"d":"96.1%"},null,{"v":1.7818181818181817,"d":"1.78"},2.04,{"v":0.8734402852049911,"d":"87.3%"},"7' Forage Chopper"]
["FORAGE CHOP., 10 FT.",{"v":25000,"d":"$25,000"},{"v":28417,"d":"$28,417"},{"v":0.8797550761867896,"d":"88.0%"},null,{"v":2.5454545454545454,"d":"2.55"},2.04,{"v":1.2477718360071302,"d":"124.8%"},"7' Heavy Duty Chopper"]
["FORAGE BLOWER, 14 FT.",{"v":4950,"d":"$4,950"},{"$nulls":3},6]
["No-Till Drill 15FT",{"v":23000,"d":"$23,000"},{"v":27596,"d":"$27,596"},{"v":0.833454123786056,"d":"83.3%"},null,{"v":6.363636363636363,"d":"6.36"},9.45,{"v":0.6734006734006734,"d":"67.3%"},"15' No-Till"]

{"sheet":"List Price Changes","index":2,"n_rows":16,"n_cols":3,"rows_kept":16,"flags":["formulas_cached_only"]}
[null,"List Prices"]
[null,1997,1998]
["75 HP TRACTOR",35520,{"v":37300,"d":"$37,300"}]
["95 HP TRACTOR",39342,{"v":41300,"d":"$41,300"}]
["105 HP TRACTOR",47823,{"v":50225,"d":"$50,225"}]
["125 HP TRACTOR",62420,{"v":65550,"d":"$65,550"}]
["145 HP TRACTOR",68263,{"v":71675,"d":"$71,675"}]
["165 HP TRACTOR",75625,{"v":79400,"d":"$79,400"}]
["185 HP TRACTOR",94350,{"v":99075,"d":"$99,075"}]
["225 HP TRACTOR",112885,{"v":118525,"d":"$118,525"}]
["130 HP COMBINE",75040,{"v":78800,"d":"$78,800"}]
["150 HP COMBINE",97128,{"v":101975,"d":"$101,975"}]
["190 HP COMBINE",110861,{"v":116400,"d":"$116,400"}]
["240 HP COMBINE",122763,{"v":128900,"d":"$128,900"}]
["225 HP FORG HARV",90056,{"v":94550,"d":"$94,550"}]
["290 HP FORG HARV",105619,{"v":110900,"d":"$110,900"}]